Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1995-04-01 (31 years)Status: ActiveBusiness sector: Activités des agents et courtiers d'assurancesLocation: ST OUEN L AUMONE (95310), Val-d'Oise
VERALIS ASSURANCES : revenue, balance sheet and financial ratios
VERALIS ASSURANCES is a French company
founded 31 years ago,
specialized in the sector Activités des agents et courtiers d'assurances.
Based in ST OUEN L AUMONE (95310),
this company of category PME
shows in 2014 a revenue of 971 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VERALIS ASSURANCES (SIREN 400786935)
Indicator
2024
2023
2022
2014
2013
Revenue
N/C
N/C
N/C
970 611 €
1 007 599 €
Net income
130 072 €
120 140 €
75 095 €
21 786 €
23 327 €
EBITDA
N/C
N/C
N/C
29 556 €
24 221 €
Net margin
N/C
N/C
N/C
2.2%
2.3%
Revenue and income statement
In 2024, VERALIS ASSURANCES generates positive net income of 130 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2013-2024: 23 k€ -> 130 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
130 072 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
38.344%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2022
2023
2024
Debt ratio
33.348
30.962
0.0
49.387
0.0
Financial autonomy
36.092
37.801
32.416
39.487
38.344
Repayment capacity
2.183
1.545
None
None
None
Cash flow / Revenue
1.73%
2.805%
None%
None%
None%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.0
Med: 7.61
Q3: 47.45
Excellent
In 2024, the debt ratio of VERALIS ASSURANCES (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
38.34%2024
2022
2023
2024
Q1: 13.11%
Med: 47.63%
Q3: 76.27%
Average+6 pts over 3 years
In 2024, the financial autonomy of VERALIS ASSURANCES (38.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 157.24. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
157.239
Liquidity indicators evolution VERALIS ASSURANCES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2013
2014
2022
2023
2024
Liquidity ratio
171.113
173.316
140.542
234.048
157.239
Interest coverage
8.724
3.901
None
None
None
Sector positioning
Liquidity ratio
157.242024
2022
2023
2024
Q1: 123.28
Med: 242.89
Q3: 571.56
Average
In 2024, the liquidity ratio of VERALIS ASSURANCES (157.24) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution VERALIS ASSURANCES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2022
2023
2024
Operating WCR
31 336 €
62 265 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
23
27
0
0
0
Supplier payment term (days)
46
60
0
0
0
Positioning of VERALIS ASSURANCES in its sector
Comparison with sector Activités des agents et courtiers d'assurances
Valuation estimate
Based on 193 transactions of similar company sales
(all years),
the value of VERALIS ASSURANCES is estimated at
261 791 €
(range 123 832€ - 1 195 315€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
193 transactions
123k€261k€1195k€
261 791 €Range: 123 832€ - 1 195 315€
NAF 5 all-time
Valuation method used
Net Income Multiple
130 072 €
×
2.0x
=261 792 €
Range: 123 833€ - 1 195 315€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 193 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agents et courtiers d'assurances)
Compare VERALIS ASSURANCES with other companies in the same sector:
Frequently asked questions about VERALIS ASSURANCES
What is the revenue of VERALIS ASSURANCES ?
The revenue of VERALIS ASSURANCES in 2014 is 971 k€.
Is VERALIS ASSURANCES profitable?
Yes, VERALIS ASSURANCES generated a net profit of 130 k€ in 2024.
Where is the headquarters of VERALIS ASSURANCES ?
The headquarters of VERALIS ASSURANCES is located in ST OUEN L AUMONE (95310), in the department Val-d'Oise.
Where to find the tax return of VERALIS ASSURANCES ?
The tax return of VERALIS ASSURANCES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VERALIS ASSURANCES operate?
VERALIS ASSURANCES operates in the sector Activités des agents et courtiers d'assurances (NAF code 66.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart