Employees: 32 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 1989-08-08 (36 years)Status: ActiveBusiness sector: Collecte des déchets non dangereuxLocation: ROUEN (76000), Seine-Maritime
VEOLIA PROPRETE NORMANDIE : revenue, balance sheet and financial ratios
VEOLIA PROPRETE NORMANDIE is a French company
founded 36 years ago,
specialized in the sector Collecte des déchets non dangereux.
Based in ROUEN (76000),
this company of category GE
shows in 2024 a revenue of 45.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VEOLIA PROPRETE NORMANDIE (SIREN 351735485)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
45 261 563 €
44 961 719 €
44 480 943 €
24 203 685 €
22 483 671 €
21 933 884 €
21 291 869 €
22 883 317 €
Net income
445 760 €
-113 860 €
1 162 185 €
1 033 637 €
1 184 376 €
595 498 €
223 946 €
-74 631 €
EBITDA
1 676 411 €
646 105 €
1 788 230 €
1 537 116 €
2 096 058 €
1 575 784 €
709 407 €
385 864 €
Net margin
1.0%
-0.3%
2.6%
4.3%
5.3%
2.7%
1.1%
-0.3%
Revenue and income statement
In 2024, VEOLIA PROPRETE NORMANDIE achieves revenue of 45.3 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +8.9%. Vs 2023: +1%. After deducting consumption (99 k€), gross margin stands at 45.2 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.7 M€, representing 3.7% of revenue. Positive scissor effect: EBITDA margin improves by +2.3 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 446 k€, i.e. 1.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
45 261 563 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
45 162 657 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 676 411 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
789 481 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
445 760 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
3.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 14%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 3.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
3.376%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
14.281%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
3.686%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.047
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
117.293
88.234
77.783
21.405
17.36
6.809
1.358
3.376
Financial autonomy
11.082
12.509
19.391
30.003
33.38
25.137
12.258
14.281
Repayment capacity
1.142
0.789
0.86
0.297
0.479
0.163
0.037
0.047
Cash flow / Revenue
5.655%
7.794%
8.573%
10.473%
6.431%
3.787%
1.501%
3.686%
Sector positioning
Debt ratio
3.382024
2021
2023
2024
Q1: 0.0
Med: 15.35
Q3: 63.85
Good
In 2024, the debt ratio of VEOLIA PROPRETE NORMANDIE (3.38) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
14.28%2024
2021
2023
2024
Q1: 12.4%
Med: 33.45%
Q3: 50.46%
Average-12 pts over 3 years
In 2024, the financial autonomy of VEOLIA PROPRETE NORMANDIE (14.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.05 years2024
2021
2023
2024
Q1: 0.0 years
Med: 0.05 years
Q3: 1.45 years
Good+5 pts over 3 years
In 2024, the repayment capacity of VEOLIA PROPRETE NORMANDIE (0.05) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 108.56. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.4x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
108.559
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
98.015
96.855
131.884
153.353
145.352
125.556
98.986
108.559
Interest coverage
7.783
4.006
1.033
1.069
2.042
1.084
4.298
1.376
Sector positioning
Liquidity ratio
108.562024
2021
2023
2024
Q1: 113.34
Med: 159.6
Q3: 233.64
Watch
In 2024, the liquidity ratio of VEOLIA PROPRETE NORMANDIE (108.56) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
1.38x2024
2021
2023
2024
Q1: 0.0x
Med: 0.61x
Q3: 7.05x
Good
In 2024, the interest coverage of VEOLIA PROPRETE NORMANDIE (1.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 55 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 74 days. Favorable situation: supplier credit is longer than customer credit by 19 days. Overall, WCR represents 60 days of revenue, i.e. 7.6 M€ to permanently finance. Over 2016-2024, WCR increased by +243%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
7 574 975 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
55 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
74 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
60 j
WCR and payment terms evolution VEOLIA PROPRETE NORMANDIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
2 210 300 €
2 715 565 €
3 890 632 €
6 200 772 €
7 591 244 €
7 895 367 €
5 388 662 €
7 574 975 €
Inventory turnover (days)
1
1
1
1
1
1
1
0
Customer payment term (days)
50
69
58
57
47
47
55
55
Supplier payment term (days)
56
76
65
78
84
58
64
74
Positioning of VEOLIA PROPRETE NORMANDIE in its sector
Comparison with sector Collecte des déchets non dangereux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (33 transactions).
This range of 2 443 416€ to 3 977 419€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
2443k€2758k€3977k€
2 758 559 €Range: 2 443 416€ - 3 977 419€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 33 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Collecte des déchets non dangereux)
Compare VEOLIA PROPRETE NORMANDIE with other companies in the same sector:
Frequently asked questions about VEOLIA PROPRETE NORMANDIE
What is the revenue of VEOLIA PROPRETE NORMANDIE ?
The revenue of VEOLIA PROPRETE NORMANDIE in 2024 is 45.3 M€.
Is VEOLIA PROPRETE NORMANDIE profitable?
Yes, VEOLIA PROPRETE NORMANDIE generated a net profit of 446 k€ in 2024.
Where is the headquarters of VEOLIA PROPRETE NORMANDIE ?
The headquarters of VEOLIA PROPRETE NORMANDIE is located in ROUEN (76000), in the department Seine-Maritime.
Where to find the tax return of VEOLIA PROPRETE NORMANDIE ?
The tax return of VEOLIA PROPRETE NORMANDIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VEOLIA PROPRETE NORMANDIE operate?
VEOLIA PROPRETE NORMANDIE operates in the sector Collecte des déchets non dangereux (NAF code 38.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart