Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2012-06-01 (13 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de céréales, de tabac non manufacturé, de semences et d'aliments pour le bétail Location: SAULT (84390), Vaucluse
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
VENTOUX EPEAUTRE : revenue, balance sheet and financial ratios
VENTOUX EPEAUTRE is a French company
founded 13 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de céréales, de tabac non manufacturé, de semences et d'aliments pour le bétail .
Based in SAULT (84390),
this company of category PME
shows in 2022 a revenue of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VENTOUX EPEAUTRE (SIREN 752348029)
Indicator
2024
2022
2021
2020
2019
2018
2017
Revenue
N/C
1 755 303 €
N/C
N/C
N/C
N/C
N/C
Net income
74 078 €
190 459 €
307 318 €
441 071 €
294 277 €
227 368 €
206 184 €
EBITDA
N/C
362 517 €
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
10.9%
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, VENTOUX EPEAUTRE generates positive net income of 74 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 206 k€ -> 74 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
74 078 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 55%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 62%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
55.305%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
61.845%
Solvency indicators evolution VENTOUX EPEAUTRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2024
Debt ratio
25.955
18.174
66.519
46.472
38.97
66.512
55.305
Financial autonomy
73.79
77.272
56.732
64.846
69.622
58.008
61.845
Repayment capacity
None
None
None
None
None
5.246
None
Cash flow / Revenue
None%
None%
None%
None%
None%
16.307%
None%
Sector positioning
Debt ratio
55.32024
2021
2022
2024
Q1: 6.05
Med: 44.93
Q3: 120.21
Average+8 pts over 3 years
In 2024, the debt ratio of VENTOUX EPEAUTRE (55.30) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
61.84%2024
2021
2022
2024
Q1: 20.03%
Med: 38.65%
Q3: 57.23%
Excellent
In 2024, the financial autonomy of VENTOUX EPEAUTRE (61.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
5.25 years2022
2022
Q1: 0.0 years
Med: 1.52 years
Q3: 5.98 years
Average
In 2022, the repayment capacity of VENTOUX EPEAUTRE (5.25) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution VENTOUX EPEAUTRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
718 288 €
0 €
Inventory turnover (days)
0
0
0
0
0
60
0
Customer payment term (days)
0
0
0
0
0
66
0
Supplier payment term (days)
0
0
0
0
0
28
0
Positioning of VENTOUX EPEAUTRE in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de céréales, de tabac non manufacturé, de semences et d'aliments pour le bétail
Valuation estimate
Based on 94 transactions of similar company sales
(all years),
the value of VENTOUX EPEAUTRE is estimated at
103 412 €
(range 41 649€ - 270 320€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
94 tx
41k€103k€270k€
103 412 €Range: 41 649€ - 270 320€
NAF 5 all-time
Valuation method used
Net Income Multiple
74 078 €
×
1.4x
=103 413 €
Range: 41 650€ - 270 320€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 94 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de céréales, de tabac non manufacturé, de semences et d'aliments pour le bétail )
Compare VENTOUX EPEAUTRE with other companies in the same sector:
The revenue of VENTOUX EPEAUTRE in 2022 is 1.8 M€.
Is VENTOUX EPEAUTRE profitable?
Yes, VENTOUX EPEAUTRE generated a net profit of 74 k€ in 2024.
Where is the headquarters of VENTOUX EPEAUTRE ?
The headquarters of VENTOUX EPEAUTRE is located in SAULT (84390), in the department Vaucluse.
Where to find the tax return of VENTOUX EPEAUTRE ?
The tax return of VENTOUX EPEAUTRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VENTOUX EPEAUTRE operate?
VENTOUX EPEAUTRE operates in the sector Commerce de gros (commerce interentreprises) de céréales, de tabac non manufacturé, de semences et d'aliments pour le bétail (NAF code 46.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart