VENTE ACHAT LOCATION MATERIEL is a French company
founded 32 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers.
Based in GENNEVILLIERS (92230),
this company of category ETI
shows in 2023 a revenue of 5.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VENTE ACHAT LOCATION MATERIEL (SIREN 393691498)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
5 793 289 €
5 751 756 €
6 175 600 €
4 876 826 €
5 292 091 €
4 249 851 €
2 953 647 €
2 473 592 €
Net income
1 482 150 €
1 429 539 €
1 268 764 €
1 611 310 €
722 485 €
717 591 €
335 237 €
79 342 €
177 044 €
EBITDA
N/C
1 969 952 €
1 692 576 €
2 158 978 €
917 835 €
1 025 592 €
-108 827 €
-456 978 €
137 486 €
Net margin
N/C
24.7%
22.1%
26.1%
14.8%
13.6%
7.9%
2.7%
7.2%
Revenue and income statement
In 2024, VENTE ACHAT LOCATION MATERIEL generates positive net income of 1.5 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 177 k€ -> 1.5 M€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 482 150 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 21%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 63%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
20.944%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
62.506%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
4.189
0.238
0.207
0.166
0.115
0.079
0.0
16.164
20.944
Financial autonomy
78.369
87.404
78.228
82.178
86.895
85.915
83.627
73.284
62.506
Repayment capacity
2.151
-0.009
-0.025
0.005
0.005
0.002
0.0
0.316
None
Cash flow / Revenue
1.251%
-14.009%
-3.466%
15.64%
14.913%
26.891%
23.625%
25.728%
None%
Sector positioning
Debt ratio
20.942024
2022
2023
2024
Q1: 0.04
Med: 9.13
Q3: 39.41
Average+35 pts over 3 years
In 2024, the debt ratio of VENTE ACHAT LOCATION MATE... (20.94) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
62.51%2024
2022
2023
2024
Q1: 27.43%
Med: 48.79%
Q3: 66.47%
Good-6 pts over 3 years
In 2024, the financial autonomy of VENTE ACHAT LOCATION MATE... (62.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.32 years2023
2022
2023
Q1: 0.0 years
Med: 0.1 years
Q3: 1.57 years
Average+29 pts over 2 years
In 2023, the repayment capacity of VENTE ACHAT LOCATION MATE... (0.32) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 373.45. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
496.07
714.553
416.108
515.759
717.422
680.586
568.628
629.851
373.454
Interest coverage
1.003
-0.465
0.001
0.0
0.0
0.0
0.074
2.007
None
Sector positioning
Liquidity ratio
373.452024
2022
2023
2024
Q1: 169.25
Med: 248.65
Q3: 383.9
Good
In 2024, the liquidity ratio of VENTE ACHAT LOCATION MATE... (373.45) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
2.01x2023
2022
2023
Q1: 0.0x
Med: 0.66x
Q3: 4.43x
Good+31 pts over 2 years
In 2023, the interest coverage of VENTE ACHAT LOCATION MATE... (2.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution VENTE ACHAT LOCATION MATERIEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 481 459 €
1 091 254 €
1 140 830 €
1 355 305 €
1 125 523 €
710 441 €
2 366 675 €
2 751 812 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
190
102
96
99
87
61
82
118
0
Supplier payment term (days)
4
2
2
2
4
3
7
1
0
Positioning of VENTE ACHAT LOCATION MATERIEL in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (32 transactions).
This range of 1 028 489€ to 7 459 235€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
1028k€2410k€7459k€
2 410 437 €Range: 1 028 489€ - 7 459 235€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 32 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers)
Compare VENTE ACHAT LOCATION MATERIEL with other companies in the same sector:
Frequently asked questions about VENTE ACHAT LOCATION MATERIEL
What is the revenue of VENTE ACHAT LOCATION MATERIEL ?
The revenue of VENTE ACHAT LOCATION MATERIEL in 2023 is 5.8 M€.
Is VENTE ACHAT LOCATION MATERIEL profitable?
Yes, VENTE ACHAT LOCATION MATERIEL generated a net profit of 1.5 M€ in 2024.
Where is the headquarters of VENTE ACHAT LOCATION MATERIEL ?
The headquarters of VENTE ACHAT LOCATION MATERIEL is located in GENNEVILLIERS (92230), in the department Hauts-de-Seine.
Where to find the tax return of VENTE ACHAT LOCATION MATERIEL ?
The tax return of VENTE ACHAT LOCATION MATERIEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VENTE ACHAT LOCATION MATERIEL operate?
VENTE ACHAT LOCATION MATERIEL operates in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers (NAF code 46.69B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart