Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2004-08-16 (21 years)Status: ActiveBusiness sector: Production de films pour le cinémaLocation: PARIS (75017), Paris
VENDREDI FILM : revenue, balance sheet and financial ratios
VENDREDI FILM is a French company
founded 21 years ago,
specialized in the sector Production de films pour le cinéma.
Based in PARIS (75017),
this company of category PME
shows in 2016 a revenue of 531 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VENDREDI FILM (SIREN 478503675)
Indicator
2018
2016
2015
2015
Revenue
N/C
531 215 €
366 441 €
85 870 €
Net income
-176 856 €
474 681 €
-104 773 €
-226 399 €
EBITDA
N/C
604 492 €
376 925 €
51 428 €
Net margin
N/C
89.4%
-28.6%
-263.7%
Revenue and income statement
In 2018, VENDREDI FILM records a net loss of 177 k€. This deficit will reduce equity on the balance sheet.
Net income (2018)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-176 856 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 179%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 27%. The balance between equity and debt is satisfactory.
Debt ratio (2018)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
178.638%
Financial autonomy (2018)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
27.07%
Solvency indicators evolution VENDREDI FILM
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2015
2016
2018
Debt ratio
-134.177
414.797
98.653
178.638
Financial autonomy
-19.118
7.805
33.899
27.07
Repayment capacity
-1.014
0.955
2.441
None
Cash flow / Revenue
-263.653%
53.213%
16.415%
None%
Sector positioning
Debt ratio
178.642018
2015
2016
2018
Q1: 0.0
Med: 3.57
Q3: 61.72
Watch
In 2018, the debt ratio of VENDREDI FILM (178.64) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
27.07%2018
2015
2016
2018
Q1: 1.81%
Med: 31.15%
Q3: 72.02%
Average+12 pts over 3 years
In 2018, the financial autonomy of VENDREDI FILM (27.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.44 years2016
2015
2016
Q1: 0.0 years
Med: 0.0 years
Q3: 0.47 years
Average
In 2016, the repayment capacity of VENDREDI FILM (2.44) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 242.91. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2018)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
242.907
Liquidity indicators evolution VENDREDI FILM
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2015
2016
2018
Liquidity ratio
148.192
685.645
251.786
242.907
Interest coverage
0.0
2.457
0.0
None
Sector positioning
Liquidity ratio
242.912018
2015
2016
2018
Q1: 80.3
Med: 178.14
Q3: 460.42
Good-19 pts over 3 years
In 2018, the liquidity ratio of VENDREDI FILM (242.91) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2016
2015
2016
Q1: 0.0x
Med: 0.0x
Q3: 0.24x
Average-50 pts over 2 years
In 2016, the interest coverage of VENDREDI FILM (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2018)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2018)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2018)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2018)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution VENDREDI FILM
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2015
2016
2018
Operating WCR
561 799 €
351 681 €
574 307 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
304
2
22
0
Supplier payment term (days)
5165
35
322
0
Positioning of VENDREDI FILM in its sector
Comparison with sector Production de films pour le cinéma
Similar companies (Production de films pour le cinéma)
Compare VENDREDI FILM with other companies in the same sector:
The headquarters of VENDREDI FILM is located in PARIS (75017), in the department Paris.
Where to find the tax return of VENDREDI FILM ?
The tax return of VENDREDI FILM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VENDREDI FILM operate?
VENDREDI FILM operates in the sector Production de films pour le cinéma (NAF code 59.11C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart