Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1999-11-02 (26 years)Status: ActiveBusiness sector: Activités des marchands de biens immobiliersLocation: PARIS (75008), Paris
VENDOME INVEST FINANCES : revenue, balance sheet and financial ratios
VENDOME INVEST FINANCES is a French company
founded 26 years ago,
specialized in the sector Activités des marchands de biens immobiliers.
Based in PARIS (75008),
this company of category PME
shows in 2025 a revenue of 15 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VENDOME INVEST FINANCES (SIREN 428172217)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
15 000 €
N/C
1 800 €
240 000 €
290 850 €
150 000 €
250 590 €
367 885 €
445 156 €
453 070 €
Net income
-214 509 €
-161 301 €
-19 354 €
9 121 708 €
761 469 €
230 550 €
429 734 €
550 510 €
227 097 €
65 662 €
EBITDA
-55 697 €
-180 242 €
-25 379 €
-322 550 €
-38 103 €
-179 745 €
-114 331 €
59 826 €
142 826 €
67 984 €
Net margin
-1430.1%
N/C
-1075.2%
3800.7%
261.8%
153.7%
171.5%
149.6%
51.0%
14.5%
Revenue and income statement
In 2025, VENDOME INVEST FINANCES achieves revenue of 15 k€. Revenue is declining over the period 2016-2025 (CAGR: -31.5%). After deducting consumption (0 €), gross margin stands at 15 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -56 k€, representing -371.3% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -215 k€ (-1430.1% of revenue), which will impact equity.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
15 000 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
15 000 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-55 697 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-58 228 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-214 509 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-371.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 97%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
96.981%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-298.407%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
95.421
64.266
34.897
25.136
11.721
18.844
0.0
0.0
0.0
0.0
Financial autonomy
22.478
27.809
38.85
46.647
55.041
68.81
90.179
97.568
97.1
96.981
Repayment capacity
13.211
3.366
1.113
1.692
7.351
0.785
0.0
0.0
0.0
0.0
Cash flow / Revenue
15.61%
51.728%
149.711%
129.659%
25.695%
262.332%
-409.04%
-641.167%
None%
-298.407%
Sector positioning
Debt ratio
0.02025
2023
2024
2025
Q1: 0.0
Med: 10.85
Q3: 162.77
Excellent
In 2025, the debt ratio of VENDOME INVEST FINANCES (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
96.98%2025
2023
2024
2025
Q1: 0.1%
Med: 17.42%
Q3: 66.27%
Excellent+10 pts over 3 years
In 2025, the financial autonomy of VENDOME INVEST FINANCES (97.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2025
2023
2024
2025
Q1: -1.53 years
Med: 0.0 years
Q3: 3.88 years
Good
In 2025, the repayment capacity of VENDOME INVEST FINANCES (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2201.74. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
2201.739
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
0.0
34.385
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2201.739
Interest coverage
56.918
24.141
50.548
-21.319
-11.136
-35.659
-8.266
-69.593
-13.74
-302.813
Sector positioning
Liquidity ratio
2201.742025
2023
2024
2025
Q1: 160.76
Med: 589.17
Q3: 3132.98
Good+64 pts over 3 years
In 2025, the liquidity ratio of VENDOME INVEST FINANCES (2201.74) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-302.81x2025
2023
2024
2025
Q1: -10.4x
Med: 0.0x
Q3: 5.46x
Watch
In 2025, the interest coverage of VENDOME INVEST FINANCES (-302.8x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Overall, WCR represents 16737 days of revenue, i.e. 697 k€ to permanently finance. Over 2016-2025, WCR increased by +129%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
697 382 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
16737 j
WCR and payment terms evolution VENDOME INVEST FINANCES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
-2 389 355 €
-1 709 809 €
-2 101 937 €
-1 901 522 €
-1 639 572 €
-841 752 €
-930 581 €
-303 560 €
0 €
697 382 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
0
0
0
0
Supplier payment term (days)
101
112
109
116
135
0
252
0
2
0
Positioning of VENDOME INVEST FINANCES in its sector
Comparison with sector Activités des marchands de biens immobiliers
Valuation estimate
Based on 258 transactions of similar company sales
(all years),
the value of VENDOME INVEST FINANCES is estimated at
9 770 €
(range 4 648€ - 16 248€).
The price/revenue ratio is 0.65x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
258 transactions
4k€9k€16k€
9 770 €Range: 4 648€ - 16 248€
NAF 5 all-time
Valuation method used
Revenue Multiple
15 000 €
×
0.65x
=9 770 €
Range: 4 649€ - 16 249€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 258 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des marchands de biens immobiliers)
Compare VENDOME INVEST FINANCES with other companies in the same sector:
Frequently asked questions about VENDOME INVEST FINANCES
What is the revenue of VENDOME INVEST FINANCES ?
The revenue of VENDOME INVEST FINANCES in 2025 is 15 k€.
Is VENDOME INVEST FINANCES profitable?
VENDOME INVEST FINANCES recorded a net loss in 2025.
Where is the headquarters of VENDOME INVEST FINANCES ?
The headquarters of VENDOME INVEST FINANCES is located in PARIS (75008), in the department Paris.
Where to find the tax return of VENDOME INVEST FINANCES ?
The tax return of VENDOME INVEST FINANCES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VENDOME INVEST FINANCES operate?
VENDOME INVEST FINANCES operates in the sector Activités des marchands de biens immobiliers (NAF code 68.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart