Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2002-05-22 (23 years)Status: ActiveBusiness sector: Location et location-bail d'articles de loisirs et de sport Location: PARIS (75015), Paris
VELOMOTION : revenue, balance sheet and financial ratios
VELOMOTION is a French company
founded 23 years ago,
specialized in the sector Location et location-bail d'articles de loisirs et de sport .
Based in PARIS (75015),
this company of category PME
shows in 2020 a revenue of 4.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, VELOMOTION generates positive net income of 608 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 139 k€ -> 608 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
608 255 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 88%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 24%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
87.849%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
24.419%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
32.183
29.208
28.429
46.73
51.051
103.047
88.483
74.231
139.741
87.849
Financial autonomy
64.802
64.632
66.41
57.543
58.356
44.036
48.559
32.92
28.933
24.419
Repayment capacity
3.427
3.247
3.174
2.76
1.439
3.153
None
None
None
None
Cash flow / Revenue
8.331%
8.081%
7.153%
12.637%
21.062%
15.467%
None%
None%
None%
None%
Sector positioning
Debt ratio
87.852024
2022
2023
2024
Q1: 0.0
Med: 14.41
Q3: 91.18
Average+14 pts over 3 years
In 2024, the debt ratio of VELOMOTION (87.85) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
24.42%2024
2022
2023
2024
Q1: 0.19%
Med: 23.0%
Q3: 57.23%
Good
In 2024, the financial autonomy of VELOMOTION (24.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 141.22. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
141.219
Liquidity indicators evolution VELOMOTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
342.993
268.547
216.763
175.308
280.222
469.593
738.574
145.809
264.756
141.219
Interest coverage
7.043
60.659
98.237
31.141
33.578
23.523
None
None
None
None
Sector positioning
Liquidity ratio
141.222024
2022
2023
2024
Q1: 83.34
Med: 198.01
Q3: 537.14
Average
In 2024, the liquidity ratio of VELOMOTION (141.22) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution VELOMOTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 206 710 €
1 098 842 €
817 611 €
850 678 €
914 339 €
181 382 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
50
70
53
17
3
6
0
0
0
0
Customer payment term (days)
127
96
52
82
50
1
0
0
0
0
Supplier payment term (days)
53
67
67
85
51
42
0
0
0
0
Positioning of VELOMOTION in its sector
Comparison with sector Location et location-bail d'articles de loisirs et de sport
Valuation estimate
Based on 87 transactions of similar company sales
(all years),
the value of VELOMOTION is estimated at
1 490 729 €
(range 812 256€ - 4 214 616€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
87 tx
812k€1490k€4214k€
1 490 729 €Range: 812 256€ - 4 214 616€
NAF 5 all-time
Valuation method used
Net Income Multiple
608 255 €
×
2.5x
=1 490 730 €
Range: 812 256€ - 4 214 617€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 87 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location et location-bail d'articles de loisirs et de sport )
Compare VELOMOTION with other companies in the same sector:
Yes, VELOMOTION generated a net profit of 608 k€ in 2024.
Where is the headquarters of VELOMOTION ?
The headquarters of VELOMOTION is located in PARIS (75015), in the department Paris.
Where to find the tax return of VELOMOTION ?
The tax return of VELOMOTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VELOMOTION operate?
VELOMOTION operates in the sector Location et location-bail d'articles de loisirs et de sport (NAF code 77.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart