Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2013-08-23 (12 years)Status: ActiveBusiness sector: Ingénierie, études techniquesLocation: PARIS (75014), Paris
VELOCITA ENERGIES : revenue, balance sheet and financial ratios
VELOCITA ENERGIES is a French company
founded 12 years ago,
specialized in the sector Ingénierie, études techniques.
Based in PARIS (75014),
this company of category PME
shows in 2024 a revenue of 7.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VELOCITA ENERGIES (SIREN 795154418)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
7 773 907 €
9 964 173 €
23 810 314 €
14 986 047 €
26 318 824 €
19 360 974 €
13 213 890 €
4 827 676 €
6 162 731 €
Net income
-2 827 596 €
-984 750 €
4 241 615 €
687 633 €
-2 017 831 €
424 788 €
3 586 825 €
-1 762 892 €
339 695 €
EBITDA
-3 210 744 €
-1 762 591 €
4 902 481 €
567 713 €
-2 640 028 €
977 473 €
4 121 171 €
-914 044 €
428 770 €
Net margin
-36.4%
-9.9%
17.8%
4.6%
-7.7%
2.2%
27.1%
-36.5%
5.5%
Revenue and income statement
In 2024, VELOCITA ENERGIES achieves revenue of 7.8 M€. Revenue is growing positively over 9 years (CAGR: +2.9%). Significant drop of -22% vs 2023. After deducting consumption (0 €), gross margin stands at 7.8 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -3.2 M€, representing -41.3% of revenue. Warning negative scissor effect: despite revenue change (-22%), EBITDA varies by -82%, reducing margin by 23.6 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -2.8 M€ (-36.4% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
7 773 907 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
7 773 907 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-3 210 744 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-3 220 849 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-2 827 596 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-41.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 63%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
12.222%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
62.574%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-36.375%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.884
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-0.043
0.92
14.552
12.671
33.347
48.211
39.974
36.292
12.222
Financial autonomy
-55.546
93.922
67.933
50.771
46.912
47.224
56.056
55.951
62.574
Repayment capacity
0.001
-0.09
0.849
2.783
-2.466
11.125
2.262
-6.948
-0.884
Cash flow / Revenue
5.651%
-36.743%
27.172%
5.016%
-9.945%
5.796%
18.022%
-12.211%
-36.375%
Sector positioning
Debt ratio
12.222024
2022
2023
2024
Q1: 0.0
Med: 8.25
Q3: 42.9
Average-12 pts over 3 years
In 2024, the debt ratio of VELOCITA ENERGIES (12.22) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
62.57%2024
2022
2023
2024
Q1: 11.27%
Med: 37.87%
Q3: 61.33%
Excellent
In 2024, the financial autonomy of VELOCITA ENERGIES (62.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-0.88 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.9 years
Excellent-50 pts over 3 years
In 2024, the repayment capacity of VELOCITA ENERGIES (-0.88) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 438.04. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
438.038
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-1.503
Liquidity indicators evolution VELOCITA ENERGIES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
57.43
1900.723
443.665
514.168
369.376
337.069
459.028
636.89
438.038
Interest coverage
18.17
-94.073
1.244
12.781
-8.175
57.607
4.58
-6.74
-1.503
Sector positioning
Liquidity ratio
438.042024
2022
2023
2024
Q1: 148.97
Med: 229.92
Q3: 405.25
Excellent
In 2024, the liquidity ratio of VELOCITA ENERGIES (438.04) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-1.5x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.05x
Average-50 pts over 3 years
In 2024, the interest coverage of VELOCITA ENERGIES (-1.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 340 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 186 days. The gap of 154 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 654 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 1113 days of revenue, i.e. 24.0 M€ to permanently finance. Over 2016-2024, WCR increased by +2783%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
24 027 281 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
340 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
186 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
654 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
1113 j
WCR and payment terms evolution VELOCITA ENERGIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-895 630 €
17 830 394 €
25 128 458 €
28 056 375 €
32 651 923 €
36 250 798 €
36 669 312 €
33 340 222 €
24 027 281 €
Inventory turnover (days)
0
1222
459
336
160
303
213
528
654
Customer payment term (days)
33
91
151
272
208
410
178
398
340
Supplier payment term (days)
2
20
116
108
127
246
87
111
186
Positioning of VELOCITA ENERGIES in its sector
Comparison with sector Ingénierie, études techniques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions).
This range of 1 125 199€ to 1 937 628€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
1125k€1300k€1937k€
1 300 356 €Range: 1 125 199€ - 1 937 628€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Ingénierie, études techniques)
Compare VELOCITA ENERGIES with other companies in the same sector:
Frequently asked questions about VELOCITA ENERGIES
What is the revenue of VELOCITA ENERGIES ?
The revenue of VELOCITA ENERGIES in 2024 is 7.8 M€.
Is VELOCITA ENERGIES profitable?
VELOCITA ENERGIES recorded a net loss in 2024.
Where is the headquarters of VELOCITA ENERGIES ?
The headquarters of VELOCITA ENERGIES is located in PARIS (75014), in the department Paris.
Where to find the tax return of VELOCITA ENERGIES ?
The tax return of VELOCITA ENERGIES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VELOCITA ENERGIES operate?
VELOCITA ENERGIES operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart