Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2004-10-01 (21 years)Status: ActiveBusiness sector: Commerce de détail d'articles de sport en magasin spécialiséLocation: COLOMIERS (31770), Haute-Garonne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
VELO COLOMIERS PERGET : revenue, balance sheet and financial ratios
VELO COLOMIERS PERGET is a French company
founded 21 years ago,
specialized in the sector Commerce de détail d'articles de sport en magasin spécialisé.
Based in COLOMIERS (31770),
this company of category PME
shows in 2018 a revenue of 974 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VELO COLOMIERS PERGET (SIREN 478678865)
Indicator
2020
2019
2018
2017
2016
Revenue
N/C
N/C
973 858 €
N/C
N/C
Net income
40 280 €
34 355 €
-25 880 €
11 336 €
44 636 €
EBITDA
N/C
N/C
-25 677 €
N/C
N/C
Net margin
N/C
N/C
-2.7%
N/C
N/C
Revenue and income statement
In 2020, VELO COLOMIERS PERGET generates positive net income of 40 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2020: 45 k€ -> 40 k€.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
40 280 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 78%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
77.533%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
39.11%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
Debt ratio
73.547
101.442
112.881
72.045
77.533
Financial autonomy
35.16
32.666
28.679
35.66
39.11
Repayment capacity
None
None
-5.64
None
None
Cash flow / Revenue
None%
None%
-2.707%
None%
None%
Sector positioning
Debt ratio
77.532020
2018
2019
2020
Q1: 10.62
Med: 57.45
Q3: 164.17
Average-16 pts over 3 years
In 2020, the debt ratio of VELO COLOMIERS PERGET (77.53) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
39.11%2020
2018
2019
2020
Q1: 14.98%
Med: 33.84%
Q3: 54.79%
Good+12 pts over 3 years
In 2020, the financial autonomy of VELO COLOMIERS PERGET (39.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-5.64 years2018
2018
Q1: 0.0 years
Med: 0.63 years
Q3: 3.12 years
Excellent
In 2018, the repayment capacity of VELO COLOMIERS PERGET (-5.64) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 275.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
Liquidity ratio
242.794
221.417
189.634
204.455
275.163
Interest coverage
None
None
-3.649
None
None
Sector positioning
Liquidity ratio
275.162020
2018
2019
2020
Q1: 156.52
Med: 238.48
Q3: 358.92
Good+6 pts over 3 years
In 2020, the liquidity ratio of VELO COLOMIERS PERGET (275.16) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-3.65x2018
2018
Q1: 0.0x
Med: 1.07x
Q3: 6.33x
Average
In 2018, the interest coverage of VELO COLOMIERS PERGET (-3.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution VELO COLOMIERS PERGET
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
Operating WCR
0 €
0 €
147 890 €
0 €
0 €
Inventory turnover (days)
0
0
52
0
0
Customer payment term (days)
0
0
0
0
0
Supplier payment term (days)
0
0
67
0
0
Positioning of VELO COLOMIERS PERGET in its sector
Comparison with sector Commerce de détail d'articles de sport en magasin spécialisé
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (30 transactions).
This range of 84 923€ to 331 317€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2020
Indicative
84k€186k€331k€
186 640 €Range: 84 923€ - 331 317€
NAF 5 année 2020
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 30 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail d'articles de sport en magasin spécialisé)
Compare VELO COLOMIERS PERGET with other companies in the same sector:
Frequently asked questions about VELO COLOMIERS PERGET
What is the revenue of VELO COLOMIERS PERGET ?
The revenue of VELO COLOMIERS PERGET in 2018 is 974 k€.
Is VELO COLOMIERS PERGET profitable?
Yes, VELO COLOMIERS PERGET generated a net profit of 40 k€ in 2020.
Where is the headquarters of VELO COLOMIERS PERGET ?
The headquarters of VELO COLOMIERS PERGET is located in COLOMIERS (31770), in the department Haute-Garonne.
Where to find the tax return of VELO COLOMIERS PERGET ?
The tax return of VELO COLOMIERS PERGET is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VELO COLOMIERS PERGET operate?
VELO COLOMIERS PERGET operates in the sector Commerce de détail d'articles de sport en magasin spécialisé (NAF code 47.64Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart