Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2014-03-03 (12 years)Status: ActiveBusiness sector: Travaux d'installation électrique dans tous locauxLocation: ETRECHY (91580), Essonne
VELLUTINI ELECTRICITE : revenue, balance sheet and financial ratios
VELLUTINI ELECTRICITE is a French company
founded 12 years ago,
specialized in the sector Travaux d'installation électrique dans tous locaux.
Based in ETRECHY (91580),
this company of category PME
shows in 2025 a revenue of 84 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VELLUTINI ELECTRICITE (SIREN 800866808)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
84 409 €
109 664 €
117 626 €
114 172 €
94 195 €
94 005 €
65 993 €
65 671 €
59 073 €
Net income
14 767 €
16 674 €
16 735 €
20 357 €
14 641 €
9 372 €
3 363 €
6 894 €
7 841 €
EBITDA
18 176 €
23 292 €
22 406 €
26 542 €
18 845 €
12 844 €
2 017 €
8 088 €
9 331 €
Net margin
17.5%
15.2%
14.2%
17.8%
15.5%
10.0%
5.1%
10.5%
13.3%
Revenue and income statement
In 2025, VELLUTINI ELECTRICITE achieves revenue of 84 k€. Revenue is growing positively over 9 years (CAGR: +4.6%). Significant drop of -23% vs 2024. After deducting consumption (23 k€), gross margin stands at 62 k€, i.e. a rate of 73%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 18 k€, representing 21.5% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 15 k€, i.e. 17.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
84 409 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
61 519 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
18 176 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
16 115 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
14 767 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
20.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 9%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 79%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.4 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 19.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
8.6%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
78.793%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
19.254%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.38
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
0.0
0.0
0.0
0.0
0.0
0.0
0.184
9.085
8.6
Financial autonomy
82.619
82.412
83.387
87.979
88.537
85.578
79.88
79.398
78.793
Repayment capacity
0.0
0.0
0.0
0.0
0.0
0.0
0.009
0.438
0.38
Cash flow / Revenue
13.273%
10.498%
2.159%
11.855%
17.284%
20.121%
16.489%
18.657%
19.254%
Sector positioning
Debt ratio
8.62025
2023
2024
2025
Q1: 2.82
Med: 13.54
Q3: 37.02
Good+14 pts over 3 years
In 2025, the debt ratio of VELLUTINI ELECTRICITE (8.60) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
78.79%2025
2023
2024
2025
Q1: 26.17%
Med: 46.9%
Q3: 62.31%
Excellent
In 2025, the financial autonomy of VELLUTINI ELECTRICITE (78.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.38 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.23 years
Q3: 1.19 years
Average+26 pts over 3 years
In 2025, the repayment capacity of VELLUTINI ELECTRICITE (0.38) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 640.39. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.5x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
640.391
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
567.181
568.499
467.362
703.804
766.518
648.081
489.913
681.801
640.391
Interest coverage
0.139
0.0
0.0
0.0
0.0
0.0
0.0
1.125
1.485
Sector positioning
Liquidity ratio
640.392025
2023
2024
2025
Q1: 171.61
Med: 236.61
Q3: 348.89
Excellent
In 2025, the liquidity ratio of VELLUTINI ELECTRICITE (640.39) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
1.49x2025
2023
2024
2025
Q1: 0.0x
Med: 0.3x
Q3: 2.66x
Good+38 pts over 3 years
In 2025, the interest coverage of VELLUTINI ELECTRICITE (1.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 24 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 39 days. Favorable situation: supplier credit is longer than customer credit by 15 days. Inventory turnover is 15 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 4 days of revenue, i.e. 1 k€ to permanently finance. Notable WCR improvement over the period (-72%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 008 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
24 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
39 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
15 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
4 j
WCR and payment terms evolution VELLUTINI ELECTRICITE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
3 635 €
3 174 €
535 €
-6 033 €
658 €
-3 989 €
-738 €
-3 360 €
1 008 €
Inventory turnover (days)
33
17
4
4
2
9
6
10
15
Customer payment term (days)
23
28
16
2
16
8
23
10
24
Supplier payment term (days)
27
45
58
1
21
18
58
39
39
Positioning of VELLUTINI ELECTRICITE in its sector
Comparison with sector Travaux d'installation électrique dans tous locaux
Valuation estimate
Based on 283 transactions of similar company sales
(all years),
the value of VELLUTINI ELECTRICITE is estimated at
18 342 €
(range 7 774€ - 58 522€).
With an EBITDA of 18 176€, the sector multiple of 1.0x is applied.
The price/revenue ratio is 0.18x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
283 transactions
7k€18k€58k€
18 342 €Range: 7 774€ - 58 522€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
18 176 €×1.0x
Estimation18 977 €
7 052€ - 66 368€
Revenue Multiple30%
84 409 €×0.18x
Estimation15 148 €
9 144€ - 29 447€
Net Income Multiple20%
14 767 €×1.5x
Estimation21 549 €
7 527€ - 82 520€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 283 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation électrique dans tous locaux)
Compare VELLUTINI ELECTRICITE with other companies in the same sector:
Frequently asked questions about VELLUTINI ELECTRICITE
What is the revenue of VELLUTINI ELECTRICITE ?
The revenue of VELLUTINI ELECTRICITE in 2025 is 84 k€.
Is VELLUTINI ELECTRICITE profitable?
Yes, VELLUTINI ELECTRICITE generated a net profit of 15 k€ in 2025.
Where is the headquarters of VELLUTINI ELECTRICITE ?
The headquarters of VELLUTINI ELECTRICITE is located in ETRECHY (91580), in the department Essonne.
Where to find the tax return of VELLUTINI ELECTRICITE ?
The tax return of VELLUTINI ELECTRICITE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VELLUTINI ELECTRICITE operate?
VELLUTINI ELECTRICITE operates in the sector Travaux d'installation électrique dans tous locaux (NAF code 43.21A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart