SIREN : 524057494
VEJUX SEBASTIEN is a French company founded 15 years ago, specialized in the sector Services d'aménagement paysager . Based in VILLARD-BONNOT (38190), this company of category PME shows in 2021 a revenue of 6 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-09
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|
| Revenue | 6 258 € | 6 082 € | 7 350 € | 8 148 € | 7 728 € | N/C |
| Net income | 2 529 € | 1 753 € | -921 € | 1 193 € | 751 € | 1 661 € |
| EBITDA | -198 € | -5 987 € | -2 535 € | 543 € | 1 195 € | -6 608 € |
| Net margin | 40.4% | 28.8% | -12.5% | 14.6% | 9.7% | N/C |
In 2021, VEJUX SEBASTIEN achieves revenue of 6 k€. Revenue is declining over the period 2017-2021 (CAGR: -5.1%). Vs 2020: +3%. After deducting consumption (0 €), gross margin stands at 6 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -198 €, representing -3.2% of revenue. Positive scissor effect: EBITDA margin improves by +95.3 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 3 k€, i.e. 40.4% of revenue. This profit can be retained or distributed to shareholders.
6 258 €
6 258 €
-198 €
2 529 €
2 529 €
-3.2%
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 0%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 40.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
0.0%
0.0%
40.412%
0.0
In 2021, the debt ratio of VEJUX SEBASTIEN (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
In 2021, the financial autonomy of VEJUX SEBASTIEN (0.0%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
In 2021, the repayment capacity of VEJUX SEBASTIEN (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Based on 125 transactions of similar company sales (all years), the value of VEJUX SEBASTIEN is estimated at 4 586 € (range 1 649€ - 9 151€). The price/revenue ratio is 0.35x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 125 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare VEJUX SEBASTIEN with other companies in the same sector:
Voir toutes les statistiques du secteur Services d'aménagement paysager
The revenue of VEJUX SEBASTIEN in 2021 is 6 k€.
Yes, VEJUX SEBASTIEN generated a net profit of 3 k€ in 2021.
The headquarters of VEJUX SEBASTIEN is located in VILLARD-BONNOT (38190), in the department Isere.
The tax return of VEJUX SEBASTIEN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
VEJUX SEBASTIEN operates in the sector Services d'aménagement paysager (NAF code 81.30Z). See the 'Sector positioning' section above to compare the company with its competitors.