Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2003-01-02 (23 years)Status: ActiveBusiness sector: Fabrication de pièces techniques à base de matières plastiquesLocation: BAZET (65460), Hautes-Pyrenees
VEGEPLAST : revenue, balance sheet and financial ratios
VEGEPLAST is a French company
founded 23 years ago,
specialized in the sector Fabrication de pièces techniques à base de matières plastiques.
Based in BAZET (65460),
this company of category PME
shows in 2023 a revenue of 3.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, VEGEPLAST records a net loss of 1.2 M€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 161 045 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -254%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -35%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-254.442%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-34.975%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2022
2023
2024
Debt ratio
496.88
172.18
295.663
-706.201
388.245
189.084
4236.579
-254.442
Financial autonomy
12.545
29.273
20.075
-11.009
15.102
28.014
1.729
-34.975
Repayment capacity
None
-2.408
-3.043
-3.833
11.622
-14.899
-2.905
None
Cash flow / Revenue
None%
-104.57%
-74.306%
-42.289%
7.224%
-5.057%
-29.823%
None%
Sector positioning
Debt ratio
-254.442024
2022
2023
2024
Q1: 7.54
Med: 27.74
Q3: 63.65
Excellent-50 pts over 3 years
In 2024, the debt ratio of VEGEPLAST (-254.44) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-34.98%2024
2022
2023
2024
Q1: 30.63%
Med: 49.0%
Q3: 65.86%
Watch
In 2024, the financial autonomy of VEGEPLAST (-35.0%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-2.9 years2023
2022
2023
Q1: 0.0 years
Med: 1.09 years
Q3: 2.9 years
Excellent
In 2023, the repayment capacity of VEGEPLAST (-2.90) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 104.81. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
104.813
Liquidity indicators evolution VEGEPLAST
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2022
2023
2024
Liquidity ratio
346.2
287.577
181.755
240.935
288.929
336.863
233.433
104.813
Interest coverage
None
-5.605
-9.4
-8.349
99.03
-8.514
-4.357
None
Sector positioning
Liquidity ratio
104.812024
2022
2023
2024
Q1: 173.28
Med: 264.79
Q3: 378.42
Watch-50 pts over 3 years
In 2024, the liquidity ratio of VEGEPLAST (104.81) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-4.36x2023
2022
2023
Q1: 0.0x
Med: 2.21x
Q3: 7.71x
Average
In 2023, the interest coverage of VEGEPLAST (-4.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution VEGEPLAST
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2022
2023
2024
Operating WCR
0 €
1 688 152 €
1 280 746 €
949 235 €
1 405 338 €
2 019 503 €
1 759 188 €
0 €
Inventory turnover (days)
0
138
132
96
75
131
142
0
Customer payment term (days)
0
123
130
98
61
36
26
0
Supplier payment term (days)
0
124
127
93
76
82
75
0
Positioning of VEGEPLAST in its sector
Comparison with sector Fabrication de pièces techniques à base de matières plastiques
Similar companies (Fabrication de pièces techniques à base de matières plastiques)
Compare VEGEPLAST with other companies in the same sector:
The headquarters of VEGEPLAST is located in BAZET (65460), in the department Hautes-Pyrenees.
Where to find the tax return of VEGEPLAST ?
The tax return of VEGEPLAST is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VEGEPLAST operate?
VEGEPLAST operates in the sector Fabrication de pièces techniques à base de matières plastiques (NAF code 22.29A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart