VEGA INFORMATIQUE : revenue, balance sheet and financial ratios
VEGA INFORMATIQUE is a French company
founded 41 years ago,
specialized in the sector Edition de logiciels applicatifs.
Based in VIROFLAY (78220),
this company of category PME
shows in 2025 a revenue of 2.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VEGA INFORMATIQUE (SIREN 331533182)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
2 643 893 €
N/C
2 503 814 €
N/C
2 405 317 €
2 254 190 €
2 371 360 €
2 734 231 €
2 377 997 €
Net income
317 456 €
334 559 €
317 471 €
291 951 €
297 076 €
238 465 €
151 295 €
198 569 €
88 536 €
EBITDA
451 357 €
N/C
455 251 €
N/C
397 044 €
344 910 €
212 370 €
300 317 €
141 350 €
Net margin
12.0%
N/C
12.7%
N/C
12.4%
10.6%
6.4%
7.3%
3.7%
Revenue and income statement
In 2025, VEGA INFORMATIQUE achieves revenue of 2.6 M€. Revenue is growing positively over 9 years (CAGR: +1.3%). After deducting consumption (97 k€), gross margin stands at 2.5 M€, i.e. a rate of 96%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 451 k€, representing 17.1% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 317 k€, i.e. 12.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 643 893 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 546 457 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
451 357 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
417 493 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
317 456 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
17.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 48%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 12.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.023%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
47.902%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
12.792%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.001
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
5.857
6.597
3.101
0.081
0.016
0.0
0.014
0.016
0.023
Financial autonomy
49.965
50.904
55.864
62.585
47.15
48.022
44.984
45.015
47.902
Repayment capacity
0.828
0.451
0.376
0.006
0.001
None
0.0
None
0.001
Cash flow / Revenue
4.082%
8.132%
5.637%
11.2%
11.466%
None%
12.842%
None%
12.792%
Sector positioning
Debt ratio
0.022025
2023
2024
2025
Q1: 0.0
Med: 4.02
Q3: 41.15
Good
In 2025, the debt ratio of VEGA INFORMATIQUE (0.02) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
47.9%2025
2023
2024
2025
Q1: 15.03%
Med: 40.17%
Q3: 60.94%
Good
In 2025, the financial autonomy of VEGA INFORMATIQUE (47.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2025
2023
2025
Q1: 0.0 years
Med: 0.03 years
Q3: 0.97 years
Good
In 2025, the repayment capacity of VEGA INFORMATIQUE (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 577.02. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
577.018
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution VEGA INFORMATIQUE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
449.883
421.909
515.271
764.819
370.316
439.902
407.358
393.873
577.018
Interest coverage
0.062
0.0
0.0
0.0
0.0
None
0.0
None
0.0
Sector positioning
Liquidity ratio
577.022025
2023
2024
2025
Q1: 156.35
Med: 281.16
Q3: 458.03
Excellent+8 pts over 3 years
In 2025, the liquidity ratio of VEGA INFORMATIQUE (577.02) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2025
2023
2025
Q1: 0.0x
Med: 0.13x
Q3: 3.51x
Average
In 2025, the interest coverage of VEGA INFORMATIQUE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 74 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 14 days. The gap of 60 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 2 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-72 days): operations structurally generate cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-525 183 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
74 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
14 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
2 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-72 j
WCR and payment terms evolution VEGA INFORMATIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
-591 384 €
-691 132 €
-539 152 €
-415 853 €
-524 431 €
0 €
-542 777 €
0 €
-525 183 €
Inventory turnover (days)
3
3
2
2
2
0
4
0
2
Customer payment term (days)
79
73
75
86
69
0
69
0
74
Supplier payment term (days)
25
24
36
25
56
0
53
0
14
Positioning of VEGA INFORMATIQUE in its sector
Comparison with sector Edition de logiciels applicatifs
Valuation estimate
Based on 103 transactions of similar company sales
(all years),
the value of VEGA INFORMATIQUE is estimated at
493 579 €
(range 187 820€ - 1 398 080€).
With an EBITDA of 451 357€, the sector multiple of 1.0x is applied.
The price/revenue ratio is 0.25x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
103 transactions
187k€493k€1398k€
493 579 €Range: 187 820€ - 1 398 080€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
451 357 €×1.0x
Estimation438 085 €
143 666€ - 1 415 652€
Revenue Multiple30%
2 643 893 €×0.25x
Estimation657 885 €
290 625€ - 1 447 892€
Net Income Multiple20%
317 456 €×1.2x
Estimation385 858 €
143 998€ - 1 279 433€
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Edition de logiciels applicatifs)
Compare VEGA INFORMATIQUE with other companies in the same sector:
Frequently asked questions about VEGA INFORMATIQUE
What is the revenue of VEGA INFORMATIQUE ?
The revenue of VEGA INFORMATIQUE in 2025 is 2.6 M€.
Is VEGA INFORMATIQUE profitable?
Yes, VEGA INFORMATIQUE generated a net profit of 317 k€ in 2025.
Where is the headquarters of VEGA INFORMATIQUE ?
The headquarters of VEGA INFORMATIQUE is located in VIROFLAY (78220), in the department Yvelines.
Where to find the tax return of VEGA INFORMATIQUE ?
The tax return of VEGA INFORMATIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VEGA INFORMATIQUE operate?
VEGA INFORMATIQUE operates in the sector Edition de logiciels applicatifs (NAF code 58.29C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart