Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1992-03-01 (34 years)Status: ActiveBusiness sector: Nettoyage courant des bâtimentsLocation: CORBEIL-ESSONNES (91100), Essonne
VEGA CONSEIL SECURITE : revenue, balance sheet and financial ratios
VEGA CONSEIL SECURITE is a French company
founded 34 years ago,
specialized in the sector Nettoyage courant des bâtiments.
Based in CORBEIL-ESSONNES (91100),
this company of category PME
shows in 2022 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VEGA CONSEIL SECURITE (SIREN 384660130)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 365 859 €
2 725 366 €
3 056 163 €
2 073 792 €
3 114 419 €
4 834 167 €
4 943 073 €
Net income
-129 886 €
-89 371 €
-188 092 €
294 061 €
357 632 €
-42 921 €
55 523 €
227 405 €
199 688 €
EBITDA
N/C
N/C
-165 645 €
442 535 €
535 083 €
-98 781 €
63 151 €
232 771 €
246 557 €
Net margin
N/C
N/C
-13.8%
10.8%
11.7%
-2.1%
1.8%
4.7%
4.0%
Revenue and income statement
In 2024, VEGA CONSEIL SECURITE records a net loss of 130 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-129 886 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 72%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.421%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
72.264%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.087
0.062
0.021
0.022
0.032
0.194
0.274
0.313
0.421
Financial autonomy
33.026
42.066
61.036
59.77
53.207
61.963
65.293
72.27
72.264
Repayment capacity
0.003
0.003
0.003
-0.005
0.001
0.007
-0.016
None
None
Cash flow / Revenue
4.611%
4.464%
2.281%
-1.819%
14.116%
12.502%
-10.897%
None%
None%
Sector positioning
Debt ratio
0.422024
2022
2023
2024
Q1: 0.0
Med: 9.64
Q3: 46.81
Good
In 2024, the debt ratio of VEGA CONSEIL SECURITE (0.42) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
72.26%2024
2022
2023
2024
Q1: 7.62%
Med: 29.57%
Q3: 51.09%
Excellent
In 2024, the financial autonomy of VEGA CONSEIL SECURITE (72.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-0.02 years2022
2022
Q1: 0.0 years
Med: 0.02 years
Q3: 1.29 years
Excellent
In 2022, the repayment capacity of VEGA CONSEIL SECURITE (-0.02) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 375.48. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
149.341
174.928
259.982
243.394
225.077
298.612
373.26
405.936
375.478
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.0
-0.029
None
None
Sector positioning
Liquidity ratio
375.482024
2022
2023
2024
Q1: 112.03
Med: 158.61
Q3: 240.18
Excellent
In 2024, the liquidity ratio of VEGA CONSEIL SECURITE (375.48) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-0.03x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.51x
Average
In 2022, the interest coverage of VEGA CONSEIL SECURITE (-0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution VEGA CONSEIL SECURITE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
653 820 €
131 586 €
413 377 €
400 594 €
299 443 €
290 279 €
235 228 €
0 €
0 €
Inventory turnover (days)
1
1
1
4
6
5
9
0
0
Customer payment term (days)
73
39
34
69
60
65
59
0
0
Supplier payment term (days)
79
61
72
72
79
62
69
0
0
Positioning of VEGA CONSEIL SECURITE in its sector
Comparison with sector Nettoyage courant des bâtiments
Similar companies (Nettoyage courant des bâtiments)
Compare VEGA CONSEIL SECURITE with other companies in the same sector:
Frequently asked questions about VEGA CONSEIL SECURITE
What is the revenue of VEGA CONSEIL SECURITE ?
The revenue of VEGA CONSEIL SECURITE in 2022 is 1.4 M€.
Is VEGA CONSEIL SECURITE profitable?
VEGA CONSEIL SECURITE recorded a net loss in 2024.
Where is the headquarters of VEGA CONSEIL SECURITE ?
The headquarters of VEGA CONSEIL SECURITE is located in CORBEIL-ESSONNES (91100), in the department Essonne.
Where to find the tax return of VEGA CONSEIL SECURITE ?
The tax return of VEGA CONSEIL SECURITE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VEGA CONSEIL SECURITE operate?
VEGA CONSEIL SECURITE operates in the sector Nettoyage courant des bâtiments (NAF code 81.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart