VEELEC : revenue, balance sheet and financial ratios

VEELEC is a French company founded 29 years ago, specialized in the sector Travaux d'installation électrique dans tous locaux. Based in QUINT-FONSEGRIVES (31130), this company of category PME shows in 2025 a revenue of 2.8 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - VEELEC (SIREN 408564458)
Indicator 2025 2024 2023 2022 2021 2020 2019 2018 2017
Revenue 2 785 279 € 2 770 336 € 2 693 257 € 3 410 256 € 3 008 713 € 2 951 454 € 3 742 206 € 2 764 546 € 2 449 553 €
Net income 38 453 € 122 972 € 139 299 € 208 964 € 152 641 € 134 052 € 266 265 € 127 272 € 89 707 €
EBITDA 92 790 € 246 660 € 244 742 € 326 795 € 291 175 € 246 332 € 456 421 € 253 557 € 196 230 €
Net margin 1.4% 4.4% 5.2% 6.1% 5.1% 4.5% 7.1% 4.6% 3.7%

Revenue and income statement

En 2025, VEELEC alcanza unos ingresos de 2.8 M€. Los ingresos crecen positivamente durante 9 años (TCAC: +1.6%). Vs 2024: +1%. Tras deducir el consumo (830 k€), el margen bruto se sitúa en 2.0 M€, es decir, una tasa del 70%. El EBITDA alcanza 93 k€, representando el 3.3% de los ingresos. Advertencia efecto tijera negativo: a pesar del cambio en ingresos (+1%), el EBITDA varía en -62%, reduciendo el margen en 5.6 puntos. El margen operativo sigue siendo frágil, requiriendo vigilancia de costes. El resultado neto asciende a 38 k€, es decir, el 1.4% de los ingresos.

Revenue (2025) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

2 785 279 €

Gross margin (2025) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

1 954 881 €

EBITDA (2025) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

92 790 €

EBIT (2025) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

56 813 €

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

38 453 €

EBITDA margin (2025) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

3.3%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 4%. Este nivel muy bajo refleja una estructura financiera sólida. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 57%. Esta alta autonomía significa que la empresa financia la mayoría de sus activos con fondos propios. La capacidad de reembolso indica que se necesitarían 0.6 años de flujo de caja. Este corto período demuestra una excelente sostenibilidad de la deuda. El flujo de caja representa el 2.1% de los ingresos.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

4.07%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

57.022%

Cash flow / Revenue (2025) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

2.087%

Repayment capacity (2025) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

0.632

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

13.1%

Solvency indicators evolution
VEELEC

Sector positioning

Ratio de endeudamiento
4.07 2025
2023
2024
2025
Q1: 2.6
Med: 13.2
Q3: 37.17
Bueno

En 2025, el ratio de endeudamiento de VEELEC (4.07) se sitúa por debajo de la mediana del sector. Este ratio mide el peso de la deuda en relación con el patrimonio. Esta posición controlada refleja una gestión prudente.

Autonomía financiera
57.02% 2025
2023
2024
2025
Q1: 25.95%
Med: 46.8%
Q3: 62.59%
Bueno +12 pts over 3 years

En 2025, el autonomía financiera de VEELEC (57.0%) se sitúa por encima de la mediana del sector. Este ratio representa la parte del patrimonio en la financiación total. Esta posición cómoda ofrece un margen de seguridad apreciable.

Capacidad de reembolso
0.63 ans 2025
2023
2024
2025
Q1: 0.0 ans
Med: 0.22 ans
Q3: 1.22 ans
Average +30 pts over 3 years

En 2025, el capacidad de reembolso de VEELEC (0.6 an) se sitúa por encima de la mediana del sector. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Un esfuerzo de reducción podría mejorar la solidez financiera.

Liquidity ratios

El ratio de liquidez se sitúa en 222.98. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo. El ratio de cobertura de intereses (= EBIT / Gastos financieros) es de 2.9x. Los gastos financieros están adecuadamente cubiertos por las operaciones.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

222.981

Interest coverage (2025) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

2.926

Liquidity indicators evolution
VEELEC

Sector positioning

Ratio de liquidez
222.98 2025
2023
2024
2025
Q1: 171.8
Med: 237.22
Q3: 351.3
Average +20 pts over 3 years

En 2025, el ratio de liquidez de VEELEC (222.98) se sitúa por debajo de la mediana del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Una mejora fortalecería la posición competitiva.

Cobertura de intereses
2.93x 2025
2023
2024
2025
Q1: 0.0x
Med: 0.31x
Q3: 2.85x
Excelente +23 pts over 3 years

En 2025, el cobertura de intereses de VEELEC (2.9x) se sitúa en el top 25% del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Alta cobertura significa que los gastos financieros pesan poco en la rentabilidad.

Working capital requirement (WCR) and payment terms

El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería. Plazo medio de cobro a clientes: 70 días. Plazo proveedores: 56 días. La empresa debe financiar 14 días de desfase. La rotación de existencias es de 12 días. Rotación rápida, señal de buena gestión de existencias. El FM representa 65 días de ingresos. En 2017-2025, el FM aumentó en +41%.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

499 735 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

70 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

56 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

12 j

WCR in days of revenue (2025) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

65 j

WCR and payment terms evolution
VEELEC

Positioning of VEELEC in its sector

Comparison with sector Travaux d'installation électrique dans tous locaux

Valuation estimate

Based on 283 transactions of similar company sales (all years), the value of VEELEC is estimated at 209 619 € (range 112 439€ - 503 886€). With an EBITDA of 92 790€, the sector multiple of 1.0x is applied. The price/revenue ratio is 0.18x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
283 transactions
112k€ 209k€ 503k€
209 619 € Range: 112 439€ - 503 886€
NAF 5 all-time

Valuation detail by method

Ajustez les pondérations selon votre analyse

EBITDA Multiple 50%
92 790 € × 1.0x
Estimation 96 878 €
36 002€ - 338 817€
Revenue Multiple 30%
2 785 279 € × 0.18x
Estimation 499 859 €
301 728€ - 971 675€
Net Income Multiple 20%
38 453 € × 1.5x
Estimation 56 112 €
19 601€ - 214 880€

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 283 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux d'installation électrique dans tous locaux)

Compare VEELEC with other companies in the same sector:

Frequently asked questions about VEELEC

What is the revenue of VEELEC ?

The revenue of VEELEC in 2025 is 2.8 M€.

Is VEELEC profitable?

Yes, VEELEC generated a net profit of 38 k€ in 2025.

Where is the headquarters of VEELEC ?

The headquarters of VEELEC is located in QUINT-FONSEGRIVES (31130), in the department Haute-Garonne.

Where to find the tax return of VEELEC ?

The tax return of VEELEC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does VEELEC operate?

VEELEC operates in the sector Travaux d'installation électrique dans tous locaux (NAF code 43.21A). See the 'Sector positioning' section above to compare the company with its competitors.