SIREN : 441295375
VECTOR FRANCE is a French company founded 24 years ago, specialized in the sector Programmation informatique. Based in MONTROUGE (92120), this company of category PME shows in 2024 a revenue of 35.6 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35 615 910 € | 36 019 787 € | 26 582 192 € | 24 140 096 € | 16 068 272 € | 23 606 489 € | 20 213 878 € | 12 496 442 € | 10 322 823 € |
| Net income | 2 866 663 € | 2 654 677 € | 787 983 € | 1 497 205 € | 433 295 € | 1 594 824 € | 1 486 366 € | 585 898 € | 453 614 € |
| EBITDA | 3 691 488 € | 3 838 867 € | 1 054 769 € | 2 063 879 € | 646 579 € | 2 147 016 € | 2 323 577 € | 824 467 € | 753 120 € |
| Net margin | 8.0% | 7.4% | 3.0% | 6.2% | 2.7% | 6.8% | 7.4% | 4.7% | 4.4% |
In 2024, VECTOR FRANCE achieves revenue of 35.6 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +16.7%. Slight decline of -1% vs 2023. After deducting consumption (18.3 M€), gross margin stands at 17.3 M€, i.e. a rate of 49%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 3.7 M€, representing 10.4% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 2.9 M€, i.e. 8.0% of revenue. This profit can be retained or distributed to shareholders.
35 615 910 €
17 344 485 €
3 691 488 €
3 742 976 €
2 866 663 €
10.4%
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 7.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
0.0%
41.232%
7.866%
0.0
58.6%
In 2024, the debt ratio of VECTOR FRANCE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
In 2024, the financial autonomy of VECTOR FRANCE (41.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
In 2024, the repayment capacity of VECTOR FRANCE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
The liquidity ratio (= Current assets / Current liabilities) stands at 237.52. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
237.523
0.0
In 2024, the liquidity ratio of VECTOR FRANCE (237.52) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
In 2024, the interest coverage of VECTOR FRANCE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 68 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 11 days. The gap of 57 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 33 days of revenue, i.e. 3.3 M€ to permanently finance. Over 2016-2024, WCR increased by +156%, requiring additional financing.
3 290 910 €
68 j
11 j
0 j
33 j
Based on 120 transactions of similar company sales (all years), the value of VECTOR FRANCE is estimated at 8 240 578 € (range 3 957 033€ - 21 796 468€). With an EBITDA of 3 691 488€, the sector multiple of 2.2x is applied. The price/revenue ratio is 0.27x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 120 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare VECTOR FRANCE with other companies in the same sector:
Voir toutes les statistiques du secteur Programmation informatique
The revenue of VECTOR FRANCE in 2024 is 35.6 M€.
Yes, VECTOR FRANCE generated a net profit of 2.9 M€ in 2024.
The headquarters of VECTOR FRANCE is located in MONTROUGE (92120), in the department Hauts-de-Seine.
The tax return of VECTOR FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
VECTOR FRANCE operates in the sector Programmation informatique (NAF code 62.01Z). See the 'Sector positioning' section above to compare the company with its competitors.