Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2015-09-01 (10 years)Status: ActiveBusiness sector: Gestion de fondsLocation: BLOIS (41000), Loir-et-Cher
VDL ASSOCIES : revenue, balance sheet and financial ratios
VDL ASSOCIES is a French company
founded 10 years ago,
specialized in the sector Gestion de fonds.
Based in BLOIS (41000),
this company of category PME
shows in 2022 a revenue of 1.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VDL ASSOCIES (SIREN 812896611)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 873 984 €
1 611 146 €
1 151 821 €
952 272 €
668 320 €
610 275 €
453 854 €
Net income
1 431 155 €
1 295 257 €
724 199 €
566 569 €
1 295 752 €
617 372 €
625 964 €
589 080 €
102 619 €
EBITDA
N/C
N/C
160 727 €
171 216 €
55 188 €
152 910 €
87 882 €
-32 589 €
50 650 €
Net margin
N/C
N/C
38.6%
35.2%
112.5%
64.8%
93.7%
96.5%
22.6%
Revenue and income statement
In 2024, VDL ASSOCIES generates positive net income of 1.4 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 103 k€ -> 1.4 M€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 431 155 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 22%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 75%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
22.105%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
74.669%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
3986.242
748.396
419.582
246.757
107.909
83.502
65.953
40.078
22.105
Financial autonomy
2.4
11.355
18.828
27.795
45.478
52.15
57.818
66.97
74.669
Repayment capacity
58.53
10.813
8.559
7.286
3.877
4.987
3.732
None
None
Cash flow / Revenue
21.477%
83.039%
99.619%
70.115%
78.979%
39.827%
43.028%
None%
None%
Sector positioning
Debt ratio
22.112024
2022
2023
2024
Q1: 0.0
Med: 8.3
Q3: 92.95
Average-7 pts over 3 years
In 2024, the debt ratio of VDL ASSOCIES (22.11) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
74.67%2024
2022
2023
2024
Q1: 4.58%
Med: 48.37%
Q3: 87.3%
Good+13 pts over 3 years
In 2024, the financial autonomy of VDL ASSOCIES (74.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
3.73 years2022
2022
Q1: -0.05 years
Med: 0.0 years
Q3: 3.2 years
Average
In 2022, the repayment capacity of VDL ASSOCIES (3.73) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 449.13. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
449.126
Liquidity indicators evolution VDL ASSOCIES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
1881.994
1080.127
2057.184
712.289
659.006
842.484
908.136
730.966
449.126
Interest coverage
73.964
-149.305
51.206
41.36
67.187
24.367
27.153
None
None
Sector positioning
Liquidity ratio
449.132024
2022
2023
2024
Q1: 100.7
Med: 470.56
Q3: 3112.15
Average-8 pts over 3 years
In 2024, the liquidity ratio of VDL ASSOCIES (449.13) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
27.15x2022
2022
Q1: -46.6x
Med: 0.0x
Q3: 0.0x
Excellent
In 2022, the interest coverage of VDL ASSOCIES (27.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution VDL ASSOCIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
176 109 €
312 919 €
1 426 990 €
92 151 €
331 701 €
300 849 €
186 817 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
127
164
62
48
127
66
31
0
0
Supplier payment term (days)
57
89
55
59
64
47
43
0
0
Positioning of VDL ASSOCIES in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Based on 62 transactions of similar company sales
in 2024,
the value of VDL ASSOCIES is estimated at
10 578 033 €
(range 3 003 378€ - 20 956 211€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
62 tx
3003k€10578k€20956k€
10 578 033 €Range: 3 003 378€ - 20 956 211€
NAF 5 année 2024
Valuation method used
Net Income Multiple
1 431 155 €
×
7.4x
=10 578 033 €
Range: 3 003 379€ - 20 956 212€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 62 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare VDL ASSOCIES with other companies in the same sector:
Yes, VDL ASSOCIES generated a net profit of 1.4 M€ in 2024.
Where is the headquarters of VDL ASSOCIES ?
The headquarters of VDL ASSOCIES is located in BLOIS (41000), in the department Loir-et-Cher.
Where to find the tax return of VDL ASSOCIES ?
The tax return of VDL ASSOCIES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VDL ASSOCIES operate?
VDL ASSOCIES operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart