Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

VAZEILLE PHILIPPE : revenue, balance sheet and financial ratios

VAZEILLE PHILIPPE is a French company founded 8 years ago, specialized in the sector Activités de soutien aux cultures. Based in SAINT-JUST-PRES-BRIOUDE (43100), this company of category PME shows in 2024 a net income positive of 34 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - VAZEILLE PHILIPPE (SIREN 834965154)
Indicator 2024 2023 2022 2021
Revenue N/C N/C N/C N/C
Net income 34 345 € 34 345 € 30 796 € 36 232 €
EBITDA N/C N/C N/C N/C
Net margin N/C N/C N/C N/C

Revenue and income statement

In 2024, VAZEILLE PHILIPPE generates positive net income of 34 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2024: 36 k€ -> 34 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

34 345 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 456%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 14%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

455.876%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

14.17%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

63.0%

Solvency indicators evolution
VAZEILLE PHILIPPE

Sector positioning

Debt ratio
455.88 2024
2022
2023
2024
Q1: 22.12
Med: 130.61
Q3: 377.99
Average +10 pts over 3 years

In 2024, the debt ratio of VAZEILLE PHILIPPE (455.88) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
14.17% 2024
2022
2023
2024
Q1: 10.98%
Med: 27.37%
Q3: 48.44%
Average

In 2024, the financial autonomy of VAZEILLE PHILIPPE (14.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 173.09. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

173.086

Liquidity indicators evolution
VAZEILLE PHILIPPE

Sector positioning

Liquidity ratio
173.09 2024
2022
2023
2024
Q1: 107.3
Med: 189.85
Q3: 351.98
Average +10 pts over 3 years

In 2024, the liquidity ratio of VAZEILLE PHILIPPE (173.09) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Positioning of VAZEILLE PHILIPPE in its sector

Comparison with sector Activités de soutien aux cultures

Valuation estimate

Based on 50 transactions of similar company sales (all years), the value of VAZEILLE PHILIPPE is estimated at 60 632 € (range 27 720€ - 178 264€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
50 tx
27k€ 60k€ 178k€
60 632 € Range: 27 720€ - 178 264€
NAF 5 all-time

Valuation method used

Net Income Multiple
34 345 € × 1.8x = 60 633 €
Range: 27 720€ - 178 264€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 50 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités de soutien aux cultures)

Compare VAZEILLE PHILIPPE with other companies in the same sector:

Voir toutes les statistiques du secteur Activités de soutien aux cultures

Frequently asked questions about VAZEILLE PHILIPPE

What is the revenue of VAZEILLE PHILIPPE ?

The revenue of VAZEILLE PHILIPPE is not publicly disclosed (confidential accounts filed with INPI).

Is VAZEILLE PHILIPPE profitable?

Yes, VAZEILLE PHILIPPE generated a net profit of 34 k€ in 2024.

Where is the headquarters of VAZEILLE PHILIPPE ?

The headquarters of VAZEILLE PHILIPPE is located in SAINT-JUST-PRES-BRIOUDE (43100), in the department Haute-Loire.

Where to find the tax return of VAZEILLE PHILIPPE ?

The tax return of VAZEILLE PHILIPPE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does VAZEILLE PHILIPPE operate?

VAZEILLE PHILIPPE operates in the sector Activités de soutien aux cultures (NAF code 01.61Z). See the 'Sector positioning' section above to compare the company with its competitors.