Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1994-07-25 (31 years)Status: ActiveBusiness sector: Soins de beautéLocation: PARIS (75016), Paris
VAVA : revenue, balance sheet and financial ratios
VAVA is a French company
founded 31 years ago,
specialized in the sector Soins de beauté.
Based in PARIS (75016),
this company of category PME
shows in 2015 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, VAVA records a net loss of 27 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-27 322 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 54%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 48%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
54.08%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
47.647%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2012
2013
2014
2015
2017
2018
2019
2020
2021
2023
2024
Debt ratio
0.802
1.137
1.379
1.334
1.298
1.507
2.117
129.589
91.988
69.997
54.08
Financial autonomy
65.215
62.437
68.404
66.409
66.545
67.902
54.858
29.223
39.543
46.013
47.647
Repayment capacity
0.03
0.076
0.105
0.071
None
None
None
None
None
None
None
Cash flow / Revenue
7.655%
4.271%
4.041%
6.478%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
54.082024
2021
2023
2024
Q1: -0.12
Med: 2.36
Q3: 60.76
Average+7 pts over 3 years
In 2024, the debt ratio of VAVA (54.08) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
47.65%2024
2021
2023
2024
Q1: 0.0%
Med: 11.74%
Q3: 41.72%
Excellent+21 pts over 3 years
In 2024, the financial autonomy of VAVA (47.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 149.54. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
149.536
Liquidity indicators evolution VAVA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2012
2013
2014
2015
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
172.967
154.464
200.26
265.353
224.329
198.351
131.507
285.104
417.664
199.427
149.536
Interest coverage
0.0
0.0
0.0
0.0
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
149.542024
2021
2023
2024
Q1: 37.44
Med: 108.17
Q3: 249.76
Good-18 pts over 3 years
In 2024, the liquidity ratio of VAVA (149.54) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 273 days. Excellent situation: suppliers finance 273 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
273 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution VAVA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2012
2013
2014
2015
2017
2018
2019
2020
2021
2023
2024
Operating WCR
-99 632 €
-50 908 €
-48 263 €
-16 016 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
3
3
2
2
0
0
0
0
0
0
0
Customer payment term (days)
0
11
0
0
0
0
0
0
0
0
0
Supplier payment term (days)
26
27
20
31
0
0
0
0
224
0
273
Positioning of VAVA in its sector
Comparison with sector Soins de beauté
Similar companies (Soins de beauté)
Compare VAVA with other companies in the same sector:
The headquarters of VAVA is located in PARIS (75016), in the department Paris.
Where to find the tax return of VAVA ?
The tax return of VAVA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VAVA operate?
VAVA operates in the sector Soins de beauté (NAF code 96.02B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart