Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2015-02-02 (11 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: AVIGNON (84000), Vaucluse
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
VAUCLUSE LOGISTIQUE SERVICES : revenue, balance sheet and financial ratios
VAUCLUSE LOGISTIQUE SERVICES is a French company
founded 11 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in AVIGNON (84000),
this company of category PME
shows in 2023 a net income positive of 241 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VAUCLUSE LOGISTIQUE SERVICES (SIREN 809498777)
Indicator
2023
2022
2021
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
240 534 €
190 915 €
137 883 €
106 532 €
57 257 €
66 163 €
77 640 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2023, VAUCLUSE LOGISTIQUE SERVICES generates positive net income of 241 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 78 k€ -> 241 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
240 534 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 95%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
95.221%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
34.375%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
Debt ratio
-601.178
201.906
95.336
56.614
0.978
0.0
95.221
Financial autonomy
-2.866
7.843
21.473
31.366
51.85
57.494
34.375
Repayment capacity
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
95.222023
2021
2022
2023
Q1: -25.49
Med: 7.72
Q3: 166.29
Average+34 pts over 3 years
In 2023, the debt ratio of VAUCLUSE LOGISTIQUE SERVICES (95.22) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
34.38%2023
2021
2022
2023
Q1: 0.44%
Med: 30.88%
Q3: 76.22%
Good-6 pts over 3 years
In 2023, the financial autonomy of VAUCLUSE LOGISTIQUE SERVICES (34.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2134.35. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
2023
Liquidity ratio
151.515
163.762
1412.042
1661.961
1749.113
1416.835
2134.354
Interest coverage
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
2134.352023
2021
2022
2023
Q1: 95.05
Med: 298.22
Q3: 1222.5
Excellent
In 2023, the liquidity ratio of VAUCLUSE LOGISTIQUE SERVICES (2134.35) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of VAUCLUSE LOGISTIQUE SERVICES in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 215 transactions of similar company sales
in 2023,
the value of VAUCLUSE LOGISTIQUE SERVICES is estimated at
1 364 152 €
(range 500 021€ - 2 640 069€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
215 transactions
500k€1364k€2640k€
1 364 152 €Range: 500 021€ - 2 640 069€
NAF 5 année 2023
Valuation method used
Net Income Multiple
240 534 €
×
5.7x
=1 364 152 €
Range: 500 021€ - 2 640 069€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 215 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare VAUCLUSE LOGISTIQUE SERVICES with other companies in the same sector:
Frequently asked questions about VAUCLUSE LOGISTIQUE SERVICES
What is the revenue of VAUCLUSE LOGISTIQUE SERVICES ?
The revenue of VAUCLUSE LOGISTIQUE SERVICES is not publicly disclosed (confidential accounts filed with INPI).
Is VAUCLUSE LOGISTIQUE SERVICES profitable?
Yes, VAUCLUSE LOGISTIQUE SERVICES generated a net profit of 241 k€ in 2023.
Where is the headquarters of VAUCLUSE LOGISTIQUE SERVICES ?
The headquarters of VAUCLUSE LOGISTIQUE SERVICES is located in AVIGNON (84000), in the department Vaucluse.
Where to find the tax return of VAUCLUSE LOGISTIQUE SERVICES ?
The tax return of VAUCLUSE LOGISTIQUE SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VAUCLUSE LOGISTIQUE SERVICES operate?
VAUCLUSE LOGISTIQUE SERVICES operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart