Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

VAUBAN INFRASTRUCTURE MANAGING PARTNERS HOLDING : revenue, balance sheet and financial ratios

VAUBAN INFRASTRUCTURE MANAGING PARTNERS HOLDING is a French company founded 6 years ago, specialized in the sector Gestion de fonds. Based in PARIS (75002), this company of category PME shows in 2024 a net income positive of 5.8 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-18

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - VAUBAN INFRASTRUCTURE MANAGING PARTNERS HOLDING (SIREN 879539252)
Indicator 2024 2023 2022 2021 2020 2019
Revenue N/C N/C N/C N/C N/C N/C
Net income 5 794 629 € 4 787 256 € 4 097 109 € 1 528 465 € 1 230 621 € -52 747 €
EBITDA -46 706 € -21 137 € -16 002 € -60 039 € -44 236 € -52 747 €
Net margin N/C N/C N/C N/C N/C N/C

Revenue and income statement

In 2024, VAUBAN INFRASTRUCTURE MANAGING PARTNERS HOLDING generates positive net income of 5.8 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

EBITDA (2024) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

-46 706 €

EBIT (2024) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

-46 707 €

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

5 794 629 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 356%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

356.442%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

21.749%

Repayment capacity (2024) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

1.237

Solvency indicators evolution
VAUBAN INFRASTRUCTURE MANAGING PARTNERS HOLDING

Sector positioning

Debt ratio
356.44 2024
2022
2023
2024
Q1: 0.0
Med: 8.29
Q3: 92.98
Average

In 2024, the debt ratio of VAUBAN INFRASTRUCTURE MAN... (356.44) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
21.75% 2024
2022
2023
2024
Q1: 4.66%
Med: 48.47%
Q3: 87.35%
Average +10 pts over 3 years

In 2024, the financial autonomy of VAUBAN INFRASTRUCTURE MAN... (21.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
1.24 years 2024
2022
2023
2024
Q1: -0.01 years
Med: 0.0 years
Q3: 3.01 years
Average -5 pts over 3 years

In 2024, the repayment capacity of VAUBAN INFRASTRUCTURE MAN... (1.24) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 961.19. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

961.187

Interest coverage (2024) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

-329.562

Liquidity indicators evolution
VAUBAN INFRASTRUCTURE MANAGING PARTNERS HOLDING

Sector positioning

Liquidity ratio
961.19 2024
2022
2023
2024
Q1: 100.72
Med: 472.35
Q3: 3121.45
Good

In 2024, the liquidity ratio of VAUBAN INFRASTRUCTURE MAN... (961.19) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
-329.56x 2024
2022
2023
2024
Q1: -71.24x
Med: 0.0x
Q3: 0.0x
Average

In 2024, the interest coverage of VAUBAN INFRASTRUCTURE MAN... (-329.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 411 days. Excellent situation: suppliers finance 411 days of the operating cycle (retail model).

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

411 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
VAUBAN INFRASTRUCTURE MANAGING PARTNERS HOLDING

Positioning of VAUBAN INFRASTRUCTURE MANAGING PARTNERS HOLDING in its sector

Comparison with sector Gestion de fonds

Valuation estimate

Based on 62 transactions of similar company sales in 2024, the value of VAUBAN INFRASTRUCTURE MANAGING PARTNERS HOLDING is estimated at 42 829 587 € (range 12 160 433€ - 84 849 979€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
62 tx
12160k€ 42829k€ 84849k€
42 829 587 € Range: 12 160 433€ - 84 849 979€
NAF 5 année 2024

Valuation method used

Net Income Multiple
5 794 629 € × 7.4x = 42 829 587 €
Range: 12 160 433€ - 84 849 979€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 62 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Gestion de fonds)

Compare VAUBAN INFRASTRUCTURE MANAGING PARTNERS HOLDING with other companies in the same sector:

Voir toutes les statistiques du secteur Gestion de fonds

Frequently asked questions about VAUBAN INFRASTRUCTURE MANAGING PARTNERS HOLDING

What is the revenue of VAUBAN INFRASTRUCTURE MANAGING PARTNERS HOLDING ?

The revenue of VAUBAN INFRASTRUCTURE MANAGING PARTNERS HOLDING is not publicly disclosed (confidential accounts filed with INPI).

Is VAUBAN INFRASTRUCTURE MANAGING PARTNERS HOLDING profitable?

Yes, VAUBAN INFRASTRUCTURE MANAGING PARTNERS HOLDING generated a net profit of 5.8 M€ in 2024.

Where is the headquarters of VAUBAN INFRASTRUCTURE MANAGING PARTNERS HOLDING ?

The headquarters of VAUBAN INFRASTRUCTURE MANAGING PARTNERS HOLDING is located in PARIS (75002), in the department Paris.

Where to find the tax return of VAUBAN INFRASTRUCTURE MANAGING PARTNERS HOLDING ?

The tax return of VAUBAN INFRASTRUCTURE MANAGING PARTNERS HOLDING is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does VAUBAN INFRASTRUCTURE MANAGING PARTNERS HOLDING operate?

VAUBAN INFRASTRUCTURE MANAGING PARTNERS HOLDING operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.