Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2002-01-01 (24 years)Status: ActiveBusiness sector: Commerce de voitures et de véhicules automobiles légersLocation: RANVILLE (14860), Calvados
VARON LERAT CALVADOS : revenue, balance sheet and financial ratios
VARON LERAT CALVADOS is a French company
founded 24 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in RANVILLE (14860),
this company of category PME
shows in 2022 a revenue of 4.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VARON LERAT CALVADOS (SIREN 440529261)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
4 025 551 €
4 156 571 €
3 569 036 €
3 576 215 €
3 303 237 €
3 183 755 €
Net income
-35 434 €
61 002 €
51 657 €
86 237 €
51 755 €
42 701 €
42 243 €
36 655 €
EBITDA
N/C
N/C
98 359 €
171 929 €
101 723 €
103 989 €
83 011 €
66 289 €
Net margin
N/C
N/C
1.3%
2.1%
1.5%
1.2%
1.3%
1.2%
Revenue and income statement
In 2024, VARON LERAT CALVADOS records a net loss of 35 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-35 434 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 33%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 57%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
33.418%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
56.579%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
35.661
52.944
47.048
58.721
42.249
54.224
33.319
33.418
Financial autonomy
46.227
48.044
49.7
44.348
50.581
37.615
46.15
56.579
Repayment capacity
1.438
1.209
0.751
2.434
1.086
1.57
None
None
Cash flow / Revenue
1.891%
2.256%
2.432%
2.091%
3.411%
2.122%
None%
None%
Sector positioning
Debt ratio
33.422024
2022
2023
2024
Q1: 4.09
Med: 38.32
Q3: 128.11
Good
In 2024, the debt ratio of VARON LERAT CALVADOS (33.42) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
56.58%2024
2022
2023
2024
Q1: 10.8%
Med: 27.26%
Q3: 53.13%
Excellent+18 pts over 3 years
In 2024, the financial autonomy of VARON LERAT CALVADOS (56.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.57 years2022
2022
Q1: 0.0 years
Med: 0.78 years
Q3: 4.48 years
Average
In 2022, the repayment capacity of VARON LERAT CALVADOS (1.57) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 240.54. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
187.032
164.127
166.87
233.762
230.046
148.391
211.339
240.541
Interest coverage
1.276
3.255
4.44
3.097
1.665
3.736
None
None
Sector positioning
Liquidity ratio
240.542024
2022
2023
2024
Q1: 132.95
Med: 200.57
Q3: 385.86
Good+26 pts over 3 years
In 2024, the liquidity ratio of VARON LERAT CALVADOS (240.54) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
3.74x2022
2022
Q1: 0.0x
Med: 1.22x
Q3: 7.72x
Good
In 2022, the interest coverage of VARON LERAT CALVADOS (3.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution VARON LERAT CALVADOS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
225 314 €
215 635 €
235 565 €
221 923 €
297 901 €
436 571 €
0 €
0 €
Inventory turnover (days)
26
27
32
29
32
45
0
0
Customer payment term (days)
14
10
7
6
6
7
0
0
Supplier payment term (days)
8
2
1
8
7
17
0
0
Positioning of VARON LERAT CALVADOS in its sector
Comparison with sector Commerce de voitures et de véhicules automobiles légers
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare VARON LERAT CALVADOS with other companies in the same sector:
Frequently asked questions about VARON LERAT CALVADOS
What is the revenue of VARON LERAT CALVADOS ?
The revenue of VARON LERAT CALVADOS in 2022 is 4.0 M€.
Is VARON LERAT CALVADOS profitable?
VARON LERAT CALVADOS recorded a net loss in 2024.
Where is the headquarters of VARON LERAT CALVADOS ?
The headquarters of VARON LERAT CALVADOS is located in RANVILLE (14860), in the department Calvados.
Where to find the tax return of VARON LERAT CALVADOS ?
The tax return of VARON LERAT CALVADOS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VARON LERAT CALVADOS operate?
VARON LERAT CALVADOS operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart