VARNIER ALU : revenue, balance sheet and financial ratios

VARNIER ALU is a French company founded 10 years ago, specialized in the sector Travaux de menuiserie métallique et serrurerie. Based in LA TRINITE (06340), this company of category PME shows in 2022 a revenue of 87 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - VARNIER ALU (SIREN 818722100)
Indicator 2024 2023 2022 2021 2020 2019
Revenue N/C N/C 87 146 € N/C 2 367 € 62 024 €
Net income -6 079 € 18 223 € 3 742 € 3 179 € -10 251 € -1 170 €
EBITDA N/C N/C 2 098 € N/C -12 156 € -1 273 €
Net margin N/C N/C 4.3% N/C -433.1% -1.9%

Revenue and income statement

In 2024, VARNIER ALU records a net loss of 6 k€. This deficit will reduce equity on the balance sheet.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-6 079 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 53%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

13.035%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

52.806%

Solvency indicators evolution
VARNIER ALU

Sector positioning

Debt ratio
13.04 2024
2022
2023
2024
Q1: 3.86
Med: 18.7
Q3: 47.26
Good +16 pts over 3 years

In 2024, the debt ratio of VARNIER ALU (13.04) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
52.81% 2024
2022
2023
2024
Q1: 22.22%
Med: 43.8%
Q3: 59.91%
Good +39 pts over 3 years

In 2024, the financial autonomy of VARNIER ALU (52.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
0.0 years 2022
2022
Q1: 0.0 years
Med: 0.59 years
Q3: 2.34 years
Excellent

In 2022, the repayment capacity of VARNIER ALU (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
VARNIER ALU

Positioning of VARNIER ALU in its sector

Comparison with sector Travaux de menuiserie métallique et serrurerie

Similar companies (Travaux de menuiserie métallique et serrurerie)

Compare VARNIER ALU with other companies in the same sector:

Frequently asked questions about VARNIER ALU

What is the revenue of VARNIER ALU ?

The revenue of VARNIER ALU in 2022 is 87 k€.

Is VARNIER ALU profitable?

VARNIER ALU recorded a net loss in 2024.

Where is the headquarters of VARNIER ALU ?

The headquarters of VARNIER ALU is located in LA TRINITE (06340), in the department Alpes-Maritimes.

Where to find the tax return of VARNIER ALU ?

The tax return of VARNIER ALU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does VARNIER ALU operate?

VARNIER ALU operates in the sector Travaux de menuiserie métallique et serrurerie (NAF code 43.32B). See the 'Sector positioning' section above to compare the company with its competitors.