Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: NoneCreation date: 2008-10-01 (17 years)Status: ActiveBusiness sector: Activités de soutien aux culturesLocation: LORGUES (83510), Var
VARGIN TERRASSEMENT : revenue, balance sheet and financial ratios
VARGIN TERRASSEMENT is a French company
founded 17 years ago,
specialized in the sector Activités de soutien aux cultures.
Based in LORGUES (83510),
this company of category PME
shows in 2021 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VARGIN TERRASSEMENT (SIREN 511731762)
Indicator
2024
2023
2022
2021
2020
2019
2018
2016
Revenue
N/C
N/C
N/C
1 383 579 €
1 140 077 €
1 129 732 €
1 128 388 €
N/C
Net income
0 €
0 €
0 €
28 427 €
1 154 €
819 €
2 033 €
0 €
EBITDA
N/C
N/C
N/C
76 819 €
-10 945 €
24 049 €
-24 824 €
N/C
Net margin
N/C
N/C
N/C
2.1%
0.1%
0.1%
0.2%
N/C
Revenue and income statement
In 2024, VARGIN TERRASSEMENT records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2018-2021: 2 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 95%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
95.149%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
33.504%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Debt ratio
50.829
52.09
67.991
10.614
34.843
49.8
33.19
95.149
Financial autonomy
19.673
19.844
30.154
6.018
12.846
22.477
17.034
33.504
Repayment capacity
None
3.292
4.576
1.136
0.994
None
None
None
Cash flow / Revenue
None%
2.42%
2.28%
1.431%
5.116%
None%
None%
None%
Sector positioning
Debt ratio
95.152024
2022
2023
2024
Q1: 22.12
Med: 130.61
Q3: 377.99
Good+12 pts over 3 years
In 2024, the debt ratio of VARGIN TERRASSEMENT (95.15) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
33.5%2024
2022
2023
2024
Q1: 10.98%
Med: 27.37%
Q3: 48.44%
Good+16 pts over 3 years
In 2024, the financial autonomy of VARGIN TERRASSEMENT (33.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 126.50. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
128.128
113.403
196.484
110.99
141.139
147.671
86.942
126.5
Interest coverage
None
-17.117
31.527
-64.687
2.488
None
None
None
Sector positioning
Liquidity ratio
126.52024
2022
2023
2024
Q1: 107.3
Med: 189.85
Q3: 351.98
Average-7 pts over 3 years
In 2024, the liquidity ratio of VARGIN TERRASSEMENT (126.50) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution VARGIN TERRASSEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
137 235 €
188 213 €
83 647 €
74 077 €
0 €
0 €
0 €
Inventory turnover (days)
0
5
18
5
0
0
0
0
Customer payment term (days)
249
44
34
23
25
231
84
0
Supplier payment term (days)
268
39
18
16
44
92
107
0
Positioning of VARGIN TERRASSEMENT in its sector
Comparison with sector Activités de soutien aux cultures
Similar companies (Activités de soutien aux cultures)
Compare VARGIN TERRASSEMENT with other companies in the same sector:
Frequently asked questions about VARGIN TERRASSEMENT
What is the revenue of VARGIN TERRASSEMENT ?
The revenue of VARGIN TERRASSEMENT in 2021 is 1.4 M€.
Is VARGIN TERRASSEMENT profitable?
Yes, VARGIN TERRASSEMENT generated a net profit of 28 k€ in 2021.
Where is the headquarters of VARGIN TERRASSEMENT ?
The headquarters of VARGIN TERRASSEMENT is located in LORGUES (83510), in the department Var.
Where to find the tax return of VARGIN TERRASSEMENT ?
The tax return of VARGIN TERRASSEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VARGIN TERRASSEMENT operate?
VARGIN TERRASSEMENT operates in the sector Activités de soutien aux cultures (NAF code 01.61Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart