SIREN : 515029809
VAP ANDIAMO PIZZA is a French company founded 16 years ago, specialized in the sector Restauration de type rapide. Based in COULOMMIERS (77120), this company of category PME shows in 2025 a revenue of 103 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-09
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2025 | 2024 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 103 471 € | 52 293 € | 119 073 € | 83 344 € | 81 804 € | 64 378 € | 60 512 € | 68 405 € |
| Net income | 45 464 € | 29 682 € | 55 513 € | 1 228 € | -2 164 € | -4 057 € | -2 497 € | 5 897 € |
| EBITDA | 20 556 € | -4 672 € | 57 478 € | 3 120 € | -2 092 € | -2 906 € | -1 249 € | 8 510 € |
| Net margin | 43.9% | 56.8% | 46.6% | 1.5% | -2.6% | -6.3% | -4.1% | 8.6% |
In 2025, VAP ANDIAMO PIZZA achieves revenue of 103 k€. Revenue is growing positively over 8 years (CAGR: +4.7%). Vs 2024, growth of +98% (52 k€ -> 103 k€). After deducting consumption (42 k€), gross margin stands at 61 k€, i.e. a rate of 59%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 21 k€, representing 19.9% of revenue. Positive scissor effect: EBITDA margin improves by +28.8 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 45 k€, i.e. 43.9% of revenue. This profit can be retained or distributed to shareholders.
103 471 €
61 202 €
20 556 €
45 282 €
45 464 €
19.9%
The debt ratio (= Financial debt / Equity x 100) stands at 28%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 53%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 47.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
27.808%
52.725%
47.796%
0.241
84.7%
In 2025, the debt ratio of VAP ANDIAMO PIZZA (27.81) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2025, the financial autonomy of VAP ANDIAMO PIZZA (52.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
In 2025, the repayment capacity of VAP ANDIAMO PIZZA (0.24) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 161.69. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
161.695
0.0
In 2025, the liquidity ratio of VAP ANDIAMO PIZZA (161.69) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
In 2025, the interest coverage of VAP ANDIAMO PIZZA (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 86 days. Excellent situation: suppliers finance 86 days of the operating cycle (retail model). Overall, WCR represents 1 days of revenue, i.e. 270 € to permanently finance. Over 2016-2025, WCR increased by +103%, requiring additional financing.
270 €
0 j
86 j
0 j
1 j
Based on 557 transactions of similar company sales in 2025, the value of VAP ANDIAMO PIZZA is estimated at 122 508 € (range 68 764€ - 246 515€). With an EBITDA of 20 556€, the sector multiple of 5.3x is applied. The price/revenue ratio is 0.55x (in line with sector norms). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 557 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare VAP ANDIAMO PIZZA with other companies in the same sector:
Voir toutes les statistiques du secteur Restauration de type rapide
The revenue of VAP ANDIAMO PIZZA in 2025 is 103 k€.
Yes, VAP ANDIAMO PIZZA generated a net profit of 45 k€ in 2025.
The headquarters of VAP ANDIAMO PIZZA is located in COULOMMIERS (77120), in the department Seine-et-Marne.
The tax return of VAP ANDIAMO PIZZA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
VAP ANDIAMO PIZZA operates in the sector Restauration de type rapide (NAF code 56.10C). See the 'Sector positioning' section above to compare the company with its competitors.