Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

VAP ADDICT FECAMP : revenue, balance sheet and financial ratios

VAP ADDICT FECAMP is a French company founded 12 years ago, specialized in the sector Autres commerces de détail spécialisés divers. Based in FECAMP (76400), this company of category PME shows in 2024 a net income positive of 269 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - VAP ADDICT FECAMP (SIREN 799310438)
Indicator 2024 2023 2022 2021 2018
Revenue N/C N/C N/C N/C N/C
Net income 268 672 € 317 006 € 326 435 € 92 074 € 88 646 €
EBITDA N/C N/C N/C N/C N/C
Net margin N/C N/C N/C N/C N/C

Revenue and income statement

In 2024, VAP ADDICT FECAMP generates positive net income of 269 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2024: 89 k€ -> 269 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

268 672 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 78%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

5.334%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

78.027%

Solvency indicators evolution
VAP ADDICT FECAMP

Sector positioning

Debt ratio
5.33 2024
2022
2023
2024
Q1: 0.03
Med: 14.44
Q3: 63.29
Good +8 pts over 3 years

In 2024, the debt ratio of VAP ADDICT FECAMP (5.33) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
78.03% 2024
2022
2023
2024
Q1: 4.11%
Med: 30.16%
Q3: 59.21%
Excellent

In 2024, the financial autonomy of VAP ADDICT FECAMP (78.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Positioning of VAP ADDICT FECAMP in its sector

Comparison with sector Autres commerces de détail spécialisés divers

Valuation estimate

Based on 117 transactions of similar company sales in 2024, the value of VAP ADDICT FECAMP is estimated at 654 630 € (range 308 394€ - 2 030 645€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
117 transactions
308k€ 654k€ 2030k€
654 630 € Range: 308 394€ - 2 030 645€
NAF 5 année 2024

Valuation method used

Net Income Multiple
268 672 € × 2.4x = 654 630 €
Range: 308 394€ - 2 030 645€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 117 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Autres commerces de détail spécialisés divers)

Compare VAP ADDICT FECAMP with other companies in the same sector:

Voir toutes les statistiques du secteur Autres commerces de détail spécialisés divers

Frequently asked questions about VAP ADDICT FECAMP

What is the revenue of VAP ADDICT FECAMP ?

The revenue of VAP ADDICT FECAMP is not publicly disclosed (confidential accounts filed with INPI).

Is VAP ADDICT FECAMP profitable?

Yes, VAP ADDICT FECAMP generated a net profit of 269 k€ in 2024.

Where is the headquarters of VAP ADDICT FECAMP ?

The headquarters of VAP ADDICT FECAMP is located in FECAMP (76400), in the department Seine-Maritime.

Where to find the tax return of VAP ADDICT FECAMP ?

The tax return of VAP ADDICT FECAMP is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does VAP ADDICT FECAMP operate?

VAP ADDICT FECAMP operates in the sector Autres commerces de détail spécialisés divers (NAF code 47.78C). See the 'Sector positioning' section above to compare the company with its competitors.