Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1992-11-03 (33 years)Status: ActiveBusiness sector: Commerce de voitures et de véhicules automobiles légersLocation: THEIX-NOYALO (56450), Morbihan
VANNEST AUTOMOBILES : revenue, balance sheet and financial ratios
VANNEST AUTOMOBILES is a French company
founded 33 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in THEIX-NOYALO (56450),
this company of category PME
shows in 2022 a revenue of 2.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VANNEST AUTOMOBILES (SIREN 389037383)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
2 878 528 €
N/C
N/C
N/C
N/C
1 903 948 €
N/C
Net income
49 250 €
65 149 €
96 504 €
97 359 €
39 279 €
71 711 €
32 957 €
95 039 €
106 083 €
EBITDA
N/C
N/C
136 227 €
N/C
N/C
N/C
N/C
133 403 €
N/C
Net margin
N/C
N/C
3.4%
N/C
N/C
N/C
N/C
5.0%
N/C
Revenue and income statement
In 2024, VANNEST AUTOMOBILES generates positive net income of 49 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 106 k€ -> 49 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
49 250 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 93%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
92.592%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
35.084%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
48.571
42.841
70.138
86.291
145.055
119.884
103.303
99.6
92.592
Financial autonomy
45.32
47.809
38.153
37.438
27.058
33.991
34.138
31.035
35.084
Repayment capacity
None
1.293
None
None
None
None
4.355
None
None
Cash flow / Revenue
None%
5.256%
None%
None%
None%
None%
3.623%
None%
None%
Sector positioning
Debt ratio
92.592024
2022
2023
2024
Q1: 4.08
Med: 38.33
Q3: 127.96
Average
In 2024, the debt ratio of VANNEST AUTOMOBILES (92.59) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
35.08%2024
2022
2023
2024
Q1: 10.78%
Med: 27.25%
Q3: 53.06%
Good
In 2024, the financial autonomy of VANNEST AUTOMOBILES (35.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
4.36 years2022
2022
Q1: 0.0 years
Med: 0.77 years
Q3: 4.48 years
Average
In 2022, the repayment capacity of VANNEST AUTOMOBILES (4.36) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 256.18. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
279.135
279.683
253.787
285.245
268.363
360.527
305.895
250.211
256.183
Interest coverage
None
1.181
None
None
None
None
2.78
None
None
Sector positioning
Liquidity ratio
256.182024
2022
2023
2024
Q1: 132.93
Med: 200.61
Q3: 386.05
Good-7 pts over 3 years
In 2024, the liquidity ratio of VANNEST AUTOMOBILES (256.18) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
2.78x2022
2022
Q1: 0.0x
Med: 1.22x
Q3: 7.71x
Good
In 2022, the interest coverage of VANNEST AUTOMOBILES (2.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution VANNEST AUTOMOBILES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
458 052 €
0 €
0 €
0 €
0 €
995 453 €
0 €
0 €
Inventory turnover (days)
0
69
0
0
0
0
90
0
0
Customer payment term (days)
0
14
0
0
0
0
30
0
0
Supplier payment term (days)
0
34
0
0
0
0
41
0
0
Positioning of VANNEST AUTOMOBILES in its sector
Comparison with sector Commerce de voitures et de véhicules automobiles légers
Valuation estimate
Based on 148 transactions of similar company sales
in 2024,
the value of VANNEST AUTOMOBILES is estimated at
128 483 €
(range 69 315€ - 408 045€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
148 transactions
69k€128k€408k€
128 483 €Range: 69 315€ - 408 045€
NAF 5 année 2024
Valuation method used
Net Income Multiple
49 250 €
×
2.6x
=128 484 €
Range: 69 315€ - 408 045€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 148 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare VANNEST AUTOMOBILES with other companies in the same sector:
Frequently asked questions about VANNEST AUTOMOBILES
What is the revenue of VANNEST AUTOMOBILES ?
The revenue of VANNEST AUTOMOBILES in 2022 is 2.9 M€.
Is VANNEST AUTOMOBILES profitable?
Yes, VANNEST AUTOMOBILES generated a net profit of 49 k€ in 2024.
Where is the headquarters of VANNEST AUTOMOBILES ?
The headquarters of VANNEST AUTOMOBILES is located in THEIX-NOYALO (56450), in the department Morbihan.
Where to find the tax return of VANNEST AUTOMOBILES ?
The tax return of VANNEST AUTOMOBILES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VANNEST AUTOMOBILES operate?
VANNEST AUTOMOBILES operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart