Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1963-01-01 (63 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de minerais et métauxLocation: MEYZIEU (69330), Rhone
VAN LEEUWEN TUBES : revenue, balance sheet and financial ratios
VAN LEEUWEN TUBES is a French company
founded 63 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de minerais et métaux.
Based in MEYZIEU (69330),
this company of category PME
shows in 2024 a revenue of 55.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VAN LEEUWEN TUBES (SIREN 836350272)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
55 305 195 €
56 386 055 €
61 357 610 €
149 011 380 €
48 706 955 €
96 045 117 €
62 176 033 €
144 753 956 €
87 282 052 €
Net income
414 231 €
1 601 469 €
2 355 060 €
5 437 081 €
387 248 €
1 729 791 €
40 500 €
4 801 816 €
3 072 250 €
EBITDA
-1 165 199 €
-738 489 €
2 673 002 €
12 970 423 €
-123 139 €
2 922 642 €
658 857 €
10 953 706 €
4 229 950 €
Net margin
0.7%
2.8%
3.8%
3.6%
0.8%
1.8%
0.1%
3.3%
3.5%
Revenue and income statement
In 2024, VAN LEEUWEN TUBES achieves revenue of 55.3 M€. Revenue is declining over the period 2016-2024 (CAGR: -5.5%). Slight decline of -2% vs 2023. After deducting consumption (42.6 M€), gross margin stands at 12.7 M€, i.e. a rate of 23%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -1.2 M€, representing -2.1% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 414 k€, i.e. 0.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
55 305 195 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
12 690 733 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-1 165 199 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-165 888 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
414 231 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-2.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 59%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
59.291%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.095%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-1.169%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-12.099
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
11.195
78.667
26.235
32.57
24.763
1.872
28.525
25.518
59.291
Financial autonomy
50.847
35.982
35.459
30.445
48.125
39.771
48.587
49.884
43.095
Repayment capacity
0.405
1.289
0.0
1.435
-11.307
0.025
1.661
18.734
-12.099
Cash flow / Revenue
4.035%
4.3%
0.92%
2.318%
-0.458%
6.039%
4.181%
0.345%
-1.169%
Sector positioning
Debt ratio
59.292024
2022
2023
2024
Q1: 0.21
Med: 11.92
Q3: 50.67
Average+18 pts over 3 years
In 2024, the debt ratio of VAN LEEUWEN TUBES (59.29) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
43.09%2024
2022
2023
2024
Q1: 28.45%
Med: 52.57%
Q3: 71.08%
Average-12 pts over 3 years
In 2024, the financial autonomy of VAN LEEUWEN TUBES (43.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-12.1 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.01 years
Q3: 1.69 years
Excellent-45 pts over 3 years
In 2024, the repayment capacity of VAN LEEUWEN TUBES (-12.10) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 210.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
210.618
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-30.306
Liquidity indicators evolution VAN LEEUWEN TUBES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
202.708
223.561
148.475
164.399
230.228
151.908
268.465
205.91
210.618
Interest coverage
4.9
0.976
9355005.24
11.047
-88.206
0.627
3.829
-41.818
-30.306
Sector positioning
Liquidity ratio
210.622024
2022
2023
2024
Q1: 172.14
Med: 274.65
Q3: 436.7
Average-19 pts over 3 years
In 2024, the liquidity ratio of VAN LEEUWEN TUBES (210.62) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-30.31x2024
2022
2023
2024
Q1: 0.0x
Med: 1.37x
Q3: 11.8x
Average-39 pts over 3 years
In 2024, the interest coverage of VAN LEEUWEN TUBES (-30.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 52 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 53 days. Favorable situation: supplier credit is longer than customer credit by 1 days. Inventory turnover is 69 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 121 days of revenue, i.e. 18.6 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
18 573 144 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
52 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
53 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
69 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
121 j
WCR and payment terms evolution VAN LEEUWEN TUBES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
17 381 348 €
24 548 823 €
16 125 976 €
23 921 957 €
14 966 673 €
15 355 623 €
19 050 311 €
16 302 900 €
18 573 144 €
Inventory turnover (days)
33
20
51
35
64
25
75
69
69
Customer payment term (days)
39
48
47
57
46
23
43
46
52
Supplier payment term (days)
40
18
53
58
50
22
38
51
53
Positioning of VAN LEEUWEN TUBES in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de minerais et métaux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (23 transactions).
This range of 4 012 721€ to 7 926 907€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
4012k€6688k€7926k€
6 688 929 €Range: 4 012 721€ - 7 926 907€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 23 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de minerais et métaux)
Compare VAN LEEUWEN TUBES with other companies in the same sector:
Frequently asked questions about VAN LEEUWEN TUBES
What is the revenue of VAN LEEUWEN TUBES ?
The revenue of VAN LEEUWEN TUBES in 2024 is 55.3 M€.
Is VAN LEEUWEN TUBES profitable?
Yes, VAN LEEUWEN TUBES generated a net profit of 414 k€ in 2024.
Where is the headquarters of VAN LEEUWEN TUBES ?
The headquarters of VAN LEEUWEN TUBES is located in MEYZIEU (69330), in the department Rhone.
Where to find the tax return of VAN LEEUWEN TUBES ?
The tax return of VAN LEEUWEN TUBES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VAN LEEUWEN TUBES operate?
VAN LEEUWEN TUBES operates in the sector Commerce de gros (commerce interentreprises) de minerais et métaux (NAF code 46.72Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart