Employees: NN (None)Legal category: SA (autres)Size: PMECreation date: 1957-01-01 (69 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: RUEIL-MALMAISON (92500), Hauts-de-Seine
VAN AMEYDE HOLDING FRANCE : revenue, balance sheet and financial ratios
VAN AMEYDE HOLDING FRANCE is a French company
founded 69 years ago,
specialized in the sector Activités des sociétés holding.
Based in RUEIL-MALMAISON (92500),
this company of category PME
shows in 2024 a revenue of 11 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VAN AMEYDE HOLDING FRANCE (SIREN 572150811)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
10 618 €
10 537 €
9 472 €
7 560 €
6 967 €
7 180 €
6 741 €
52 035 €
52 231 €
Net income
604 610 €
622 621 €
209 580 €
528 425 €
-115 455 €
343 741 €
346 355 €
-2 263 €
308 €
EBITDA
1 €
N/C
8 €
101 €
N/C
N/C
N/C
45 000 €
44 999 €
Net margin
5694.2%
5908.9%
2212.6%
6989.7%
-1657.2%
4787.5%
5138.0%
-4.3%
0.6%
Revenue and income statement
In 2024, VAN AMEYDE HOLDING FRANCE achieves revenue of 11 k€. Revenue is declining over the period 2016-2024 (CAGR: -18.1%). Vs 2023: +1%. After deducting consumption (0 €), gross margin stands at 11 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1 €, representing 0.0% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 605 k€, i.e. 5694.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
10 618 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
10 618 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
604 610 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
0.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 94%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 5694.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
3.31%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
94.264%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
5694.199%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.227
Solvency indicators evolution VAN AMEYDE HOLDING FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
47.069
53.84
52.205
32.799
29.919
15.0
0.0
0.747
3.31
Financial autonomy
66.485
63.631
64.398
73.74
74.854
84.891
96.643
96.666
94.264
Repayment capacity
5483.484
-847.594
5.364
3.724
-9.814
1.191
0.0
0.051
0.227
Cash flow / Revenue
0.586%
-4.349%
5138.036%
4787.479%
-1657.155%
6989.749%
2212.627%
5908.902%
5694.199%
Sector positioning
Debt ratio
3.312024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Good+9 pts over 3 years
In 2024, the debt ratio of VAN AMEYDE HOLDING FRANCE (3.31) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
94.26%2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Excellent
In 2024, the financial autonomy of VAN AMEYDE HOLDING FRANCE (94.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.23 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 3.07 years
Average+26 pts over 3 years
In 2024, the repayment capacity of VAN AMEYDE HOLDING FRANCE (0.23) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1401.61. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1401.612
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution VAN AMEYDE HOLDING FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
1918.181
2582.614
6213.835
7098.913
545.808
556.45
250.158
1245.006
1401.612
Interest coverage
75.644
79.227
None
None
None
17215.842
47725.0
None
0.0
Sector positioning
Liquidity ratio
1401.612024
2022
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Good+22 pts over 3 years
In 2024, the liquidity ratio of VAN AMEYDE HOLDING FRANCE (1401.61) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2024
2022
2024
Q1: -74.77x
Med: 0.0x
Q3: 0.0x
Good-25 pts over 2 years
In 2024, the interest coverage of VAN AMEYDE HOLDING FRANCE (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1397 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 261 days. The gap of 1136 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 1903 days of revenue, i.e. 56 k€ to permanently finance. Notable WCR improvement over the period (-78%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
56 135 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
1397 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
261 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
1903 j
WCR and payment terms evolution VAN AMEYDE HOLDING FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
251 992 €
299 332 €
177 753 €
231 491 €
-18 400 €
29 024 €
16 704 €
43 139 €
56 135 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
571
572
1994
1894
1941
1817
1518
1405
1397
Supplier payment term (days)
205
173
204
197
164
164
142
255
261
Positioning of VAN AMEYDE HOLDING FRANCE in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of VAN AMEYDE HOLDING FRANCE is estimated at
178 419 €
(range 113 762€ - 905 335€).
With an EBITDA of 1€, the sector multiple of 4.8x is applied.
The price/revenue ratio is 0.59x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
113k€178k€905k€
178 419 €Range: 113 762€ - 905 335€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
1 €×4.8x
Estimation5 €
1€ - 8€
Revenue Multiple30%
10 618 €×0.59x
Estimation6 252 €
3 889€ - 7 432€
Net Income Multiple20%
604 610 €×1.5x
Estimation882 708 €
562 976€ - 4 515 507€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare VAN AMEYDE HOLDING FRANCE with other companies in the same sector:
Frequently asked questions about VAN AMEYDE HOLDING FRANCE
What is the revenue of VAN AMEYDE HOLDING FRANCE ?
The revenue of VAN AMEYDE HOLDING FRANCE in 2024 is 11 k€.
Is VAN AMEYDE HOLDING FRANCE profitable?
Yes, VAN AMEYDE HOLDING FRANCE generated a net profit of 605 k€ in 2024.
Where is the headquarters of VAN AMEYDE HOLDING FRANCE ?
The headquarters of VAN AMEYDE HOLDING FRANCE is located in RUEIL-MALMAISON (92500), in the department Hauts-de-Seine.
Where to find the tax return of VAN AMEYDE HOLDING FRANCE ?
The tax return of VAN AMEYDE HOLDING FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VAN AMEYDE HOLDING FRANCE operate?
VAN AMEYDE HOLDING FRANCE operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart