Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2000-05-09 (25 years)Status: ActiveBusiness sector: Travaux de peinture et vitrerieLocation: CHATEAUNEUF-DU-RHONE (26780), Drome
VALRHONE PEINTURE : revenue, balance sheet and financial ratios
VALRHONE PEINTURE is a French company
founded 25 years ago,
specialized in the sector Travaux de peinture et vitrerie.
Based in CHATEAUNEUF-DU-RHONE (26780),
this company of category PME
shows in 2022 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VALRHONE PEINTURE (SIREN 431387299)
Indicator
2024
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 159 434 €
N/C
N/C
N/C
2 030 496 €
1 763 125 €
1 341 190 €
Net income
33 561 €
31 617 €
38 465 €
33 348 €
38 359 €
19 686 €
35 330 €
41 290 €
EBITDA
N/C
40 892 €
N/C
N/C
N/C
52 113 €
47 784 €
48 284 €
Net margin
N/C
2.7%
N/C
N/C
N/C
1.0%
2.0%
3.1%
Revenue and income statement
In 2024, VALRHONE PEINTURE generates positive net income of 34 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 41 k€ -> 34 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
33 561 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 26%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4.805%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
25.71%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Debt ratio
103.037
65.201
21.414
20.052
14.525
7.339
3.369
4.805
Financial autonomy
15.276
23.974
21.514
23.761
25.016
27.443
24.353
25.71
Repayment capacity
3.527
2.902
4.919
None
None
None
0.244
None
Cash flow / Revenue
2.723%
1.852%
0.354%
None%
None%
None%
2.76%
None%
Sector positioning
Debt ratio
4.82024
2021
2022
2024
Q1: 0.1
Med: 10.87
Q3: 41.68
Good
In 2024, the debt ratio of VALRHONE PEINTURE (4.80) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
25.71%2024
2021
2022
2024
Q1: 4.85%
Med: 31.3%
Q3: 55.52%
Average
In 2024, the financial autonomy of VALRHONE PEINTURE (25.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.24 years2022
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 1.11 years
Average
In 2022, the repayment capacity of VALRHONE PEINTURE (0.24) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 130.21. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
130.21
Liquidity indicators evolution VALRHONE PEINTURE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Liquidity ratio
137.489
152.413
128.709
129.321
131.045
134.544
127.525
130.21
Interest coverage
4.42
5.447
2.111
None
None
None
0.13
None
Sector positioning
Liquidity ratio
130.212024
2021
2022
2024
Q1: 141.41
Med: 207.71
Q3: 324.54
Watch
In 2024, the liquidity ratio of VALRHONE PEINTURE (130.21) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.13x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.47x
Good
In 2022, the interest coverage of VALRHONE PEINTURE (0.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution VALRHONE PEINTURE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Operating WCR
417 472 €
352 167 €
535 320 €
0 €
0 €
0 €
600 448 €
0 €
Inventory turnover (days)
1
1
6
0
0
0
12
0
Customer payment term (days)
90
48
68
0
0
0
134
0
Supplier payment term (days)
137
60
79
0
0
0
178
0
Positioning of VALRHONE PEINTURE in its sector
Comparison with sector Travaux de peinture et vitrerie
Valuation estimate
Based on 88 transactions of similar company sales
(all years),
the value of VALRHONE PEINTURE is estimated at
99 807 €
(range 34 952€ - 190 054€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
88 tx
34k€99k€190k€
99 807 €Range: 34 952€ - 190 054€
NAF 5 all-time
Valuation method used
Net Income Multiple
33 561 €
×
3.0x
=99 808 €
Range: 34 953€ - 190 054€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 88 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de peinture et vitrerie)
Compare VALRHONE PEINTURE with other companies in the same sector:
Frequently asked questions about VALRHONE PEINTURE
What is the revenue of VALRHONE PEINTURE ?
The revenue of VALRHONE PEINTURE in 2022 is 1.2 M€.
Is VALRHONE PEINTURE profitable?
Yes, VALRHONE PEINTURE generated a net profit of 34 k€ in 2024.
Where is the headquarters of VALRHONE PEINTURE ?
The headquarters of VALRHONE PEINTURE is located in CHATEAUNEUF-DU-RHONE (26780), in the department Drome.
Where to find the tax return of VALRHONE PEINTURE ?
The tax return of VALRHONE PEINTURE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VALRHONE PEINTURE operate?
VALRHONE PEINTURE operates in the sector Travaux de peinture et vitrerie (NAF code 43.34Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart