Employees: 03 (2023.0)Legal category: SA (autres)Size: PMECreation date: 1987-09-01 (38 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de minerais et métauxLocation: HASNON (59178), Nord
VALPROSID : revenue, balance sheet and financial ratios
VALPROSID is a French company
founded 38 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de minerais et métaux.
Based in HASNON (59178),
this company of category PME
shows in 2022 a revenue of 4.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
En 2024, VALPROSID genera un resultado neto positivo de 131 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
130 866 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 116%. El nivel de deuda es alto: el margen de negociación con los bancos se reduce. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 28%. El equilibrio entre fondos propios y deuda es satisfactorio.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
116.229%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
28.412%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
94.495
43.397
68.617
394.902
189.837
52.677
11.8
39.761
116.229
Financial autonomy
15.728
17.621
26.509
11.51
21.083
30.507
45.005
37.804
28.412
Repayment capacity
-3.543
0.91
1.035
-14.59
3.806
None
0.159
None
None
Cash flow / Revenue
-0.882%
2.002%
4.985%
-1.164%
5.084%
None%
10.428%
None%
None%
Sector positioning
Ratio de endeudamiento
116.232024
2022
2023
2024
Q1: 0.21
Med: 11.92
Q3: 50.67
Vigilar+33 pts over 3 years
En 2024, el ratio de endeudamiento de VALPROSID (116.23) se sitúa en el top 25% del sector. Este ratio mide el peso de la deuda en relación con el patrimonio. Un ratio alto puede indicar dependencia excesiva de financiación externa.
Autonomía financiera
28.41%2024
2022
2023
2024
Q1: 28.45%
Med: 52.57%
Q3: 71.08%
Average-23 pts over 3 years
En 2024, el autonomía financiera de VALPROSID (28.4%) se sitúa por debajo de la mediana del sector. Este ratio representa la parte del patrimonio en la financiación total. Una mejora fortalecería la posición competitiva.
Capacidad de reembolso
0.16 ans2022
2022
Q1: 0.0 ans
Med: 0.42 ans
Q3: 2.06 ans
Bueno
En 2022, el capacidad de reembolso de VALPROSID (0.2 an) se sitúa por debajo de la mediana del sector. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Esta posición controlada refleja una gestión prudente.
Liquidity ratios
El ratio de liquidez se sitúa en 162.03. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
162.033
Liquidity indicators evolution VALPROSID
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
93.938
94.888
110.241
143.214
209.005
152.651
174.765
183.305
162.033
Interest coverage
-24.879
8.791
2.252
8.47
4.015
None
1.233
None
None
Sector positioning
Ratio de liquidez
162.032024
2022
2023
2024
Q1: 172.14
Med: 274.65
Q3: 436.7
Vigilar
En 2024, el ratio de liquidez de VALPROSID (162.03) se sitúa en el 25% más bajo del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Un ratio inferior a 1 puede señalar tensiones potenciales de flujo de caja.
Cobertura de intereses
1.23x2022
2022
Q1: 0.07x
Med: 1.32x
Q3: 5.86x
Average
En 2022, el cobertura de intereses de VALPROSID (1.2x) se sitúa por debajo de la mediana del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Una mejora fortalecería la posición competitiva.
Working capital requirement (WCR) and payment terms
El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution VALPROSID
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
617 595 €
428 690 €
424 999 €
524 777 €
643 200 €
0 €
539 005 €
0 €
0 €
Inventory turnover (days)
42
17
25
62
55
0
21
0
0
Customer payment term (days)
26
33
20
27
45
0
25
0
0
Supplier payment term (days)
86
55
51
62
72
0
52
0
0
Positioning of VALPROSID in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de minerais et métaux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (23 transactions).
This range of 46 129€ to 503 091€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
46k€262k€503k€
262 312 €Range: 46 129€ - 503 091€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 23 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de minerais et métaux)
Compare VALPROSID with other companies in the same sector:
Yes, VALPROSID generated a net profit of 131 k€ in 2024.
Where is the headquarters of VALPROSID ?
The headquarters of VALPROSID is located in HASNON (59178), in the department Nord.
Where to find the tax return of VALPROSID ?
The tax return of VALPROSID is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VALPROSID operate?
VALPROSID operates in the sector Commerce de gros (commerce interentreprises) de minerais et métaux (NAF code 46.72Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart