VALORISATION DU PATRIMOINE IMMOBILIER INGENIERIE : revenue, balance sheet and financial ratios
VALORISATION DU PATRIMOINE IMMOBILIER INGENIERIE is a French company
founded 31 years ago,
specialized in the sector Ingénierie, études techniques.
Based in CHEVILLY-LARUE (94550),
this company of category PME
shows in 2020 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VALORISATION DU PATRIMOINE IMMOBILIER INGENIERIE (SIREN 400427647)
Indicator
2024
2020
2019
2018
2017
2016
Revenue
N/C
1 103 371 €
1 352 413 €
1 334 844 €
1 287 295 €
1 197 813 €
Net income
202 947 €
98 868 €
326 091 €
362 248 €
157 975 €
265 622 €
EBITDA
N/C
209 279 €
451 806 €
484 517 €
202 517 €
293 563 €
Net margin
N/C
9.0%
24.1%
27.1%
12.3%
22.2%
Revenue and income statement
In 2024, VALORISATION DU PATRIMOINE IMMOBILIER INGENIERIE generates positive net income of 203 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 266 k€ -> 203 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
202 947 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.256%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
49.84%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution VALORISATION DU PATRIMOINE IMMOBILIER INGENIERIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2024
Debt ratio
0.081
0.255
0.096
0.092
0.138
0.256
Financial autonomy
65.609
31.065
66.133
69.184
62.575
49.84
Repayment capacity
0.001
0.004
0.002
0.002
0.003
None
Cash flow / Revenue
23.544%
11.571%
27.431%
24.566%
15.611%
None%
Sector positioning
Debt ratio
0.262024
2019
2020
2024
Q1: 0.0
Med: 8.25
Q3: 42.9
Good
In 2024, the debt ratio of VALORISATION DU PATRIMOIN... (0.26) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
49.84%2024
2019
2020
2024
Q1: 11.27%
Med: 37.87%
Q3: 61.33%
Good-12 pts over 3 years
In 2024, the financial autonomy of VALORISATION DU PATRIMOIN... (49.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2020
2019
2020
Q1: 0.0 years
Med: 0.0 years
Q3: 1.16 years
Average+8 pts over 2 years
In 2020, the repayment capacity of VALORISATION DU PATRIMOIN... (0.00) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 194.68. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
194.68
Liquidity indicators evolution VALORISATION DU PATRIMOINE IMMOBILIER INGENIERIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2024
Liquidity ratio
254.077
141.017
292.235
323.871
267.82
194.68
Interest coverage
0.0
0.0
0.0
0.0
0.0
None
Sector positioning
Liquidity ratio
194.682024
2019
2020
2024
Q1: 148.97
Med: 229.92
Q3: 405.25
Average-28 pts over 3 years
In 2024, the liquidity ratio of VALORISATION DU PATRIMOIN... (194.68) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2020
2019
2020
Q1: 0.0x
Med: 0.0x
Q3: 0.85x
Average
In 2020, the interest coverage of VALORISATION DU PATRIMOIN... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution VALORISATION DU PATRIMOINE IMMOBILIER INGENIERIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2024
Operating WCR
-18 925 €
99 611 €
-12 107 €
157 516 €
312 662 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
13
57
39
51
76
0
Supplier payment term (days)
70
156
63
96
76
0
Positioning of VALORISATION DU PATRIMOINE IMMOBILIER INGENIERIE in its sector
Comparison with sector Ingénierie, études techniques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions).
This range of 35 939€ to 416 387€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
35k€165k€416k€
165 850 €Range: 35 939€ - 416 387€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Ingénierie, études techniques)
Compare VALORISATION DU PATRIMOINE IMMOBILIER INGENIERIE with other companies in the same sector:
Frequently asked questions about VALORISATION DU PATRIMOINE IMMOBILIER INGENIERIE
What is the revenue of VALORISATION DU PATRIMOINE IMMOBILIER INGENIERIE ?
The revenue of VALORISATION DU PATRIMOINE IMMOBILIER INGENIERIE in 2020 is 1.1 M€.
Is VALORISATION DU PATRIMOINE IMMOBILIER INGENIERIE profitable?
Yes, VALORISATION DU PATRIMOINE IMMOBILIER INGENIERIE generated a net profit of 203 k€ in 2024.
Where is the headquarters of VALORISATION DU PATRIMOINE IMMOBILIER INGENIERIE ?
The headquarters of VALORISATION DU PATRIMOINE IMMOBILIER INGENIERIE is located in CHEVILLY-LARUE (94550), in the department Val-de-Marne.
Where to find the tax return of VALORISATION DU PATRIMOINE IMMOBILIER INGENIERIE ?
The tax return of VALORISATION DU PATRIMOINE IMMOBILIER INGENIERIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VALORISATION DU PATRIMOINE IMMOBILIER INGENIERIE operate?
VALORISATION DU PATRIMOINE IMMOBILIER INGENIERIE operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart