VALORIS REAL ESTATE : revenue, balance sheet and financial ratios
VALORIS REAL ESTATE is a French company
founded 11 years ago,
specialized in the sector Agences immobilières.
Based in LYON (69009),
this company of category PME
shows in 2021 a revenue of 1.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VALORIS REAL ESTATE (SIREN 808463624)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
1 902 405 €
796 367 €
879 850 €
600 783 €
385 887 €
271 950 €
Net income
-137 052 €
-22 633 €
87 763 €
265 018 €
-55 962 €
41 723 €
54 739 €
25 600 €
3 764 €
EBITDA
N/C
N/C
N/C
381 366 €
-54 822 €
46 083 €
70 209 €
27 493 €
8 517 €
Net margin
N/C
N/C
N/C
13.9%
-7.0%
4.7%
9.1%
6.6%
1.4%
Revenue and income statement
In 2024, VALORIS REAL ESTATE records a net loss of 137 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-137 052 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 301%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 15%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
300.885%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
14.986%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
477.214
102.017
31.86
36.144
244.173
55.346
124.424
213.958
300.885
Financial autonomy
8.02
24.893
33.343
37.503
16.225
28.566
24.7
20.079
14.986
Repayment capacity
7.451
1.703
0.501
1.289
-3.869
0.699
None
None
None
Cash flow / Revenue
2.064%
5.335%
9.439%
4.169%
-7.121%
14.739%
None%
None%
None%
Sector positioning
Debt ratio
300.882024
2022
2023
2024
Q1: 0.0
Med: 9.94
Q3: 66.37
Average
In 2024, the debt ratio of VALORIS REAL ESTATE (300.88) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
14.99%2024
2022
2023
2024
Q1: 2.93%
Med: 25.97%
Q3: 60.01%
Average
In 2024, the financial autonomy of VALORIS REAL ESTATE (15.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 96.34. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
96.341
Liquidity indicators evolution VALORIS REAL ESTATE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
157.101
133.791
139.732
151.036
181.653
144.275
111.043
122.815
96.341
Interest coverage
21.721
4.237
1.426
3.524
-1.457
0.302
None
None
None
Sector positioning
Liquidity ratio
96.342024
2022
2023
2024
Q1: 103.89
Med: 180.17
Q3: 476.41
Watch
In 2024, the liquidity ratio of VALORIS REAL ESTATE (96.34) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution VALORIS REAL ESTATE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
29 368 €
12 480 €
-54 419 €
29 501 €
-41 969 €
62 399 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
51
32
23
39
51
24
0
0
0
Supplier payment term (days)
34
20
24
28
29
133
0
0
0
Positioning of VALORIS REAL ESTATE in its sector
Comparison with sector Agences immobilières
Similar companies (Agences immobilières)
Compare VALORIS REAL ESTATE with other companies in the same sector:
Frequently asked questions about VALORIS REAL ESTATE
What is the revenue of VALORIS REAL ESTATE ?
The revenue of VALORIS REAL ESTATE in 2021 is 1.9 M€.
Is VALORIS REAL ESTATE profitable?
VALORIS REAL ESTATE recorded a net loss in 2024.
Where is the headquarters of VALORIS REAL ESTATE ?
The headquarters of VALORIS REAL ESTATE is located in LYON (69009), in the department Rhone.
Where to find the tax return of VALORIS REAL ESTATE ?
The tax return of VALORIS REAL ESTATE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VALORIS REAL ESTATE operate?
VALORIS REAL ESTATE operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart