Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2019-10-21 (6 years)Status: ActiveBusiness sector: Production de combustibles gazeuxLocation: JUILLY (77230), Seine-et-Marne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
VALOIS GREEN GAZ : revenue, balance sheet and financial ratios
VALOIS GREEN GAZ is a French company
founded 6 years ago,
specialized in the sector Production de combustibles gazeux.
Based in JUILLY (77230),
this company of category PME
shows in 2024 a net income positive of 40 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VALOIS GREEN GAZ (SIREN 878479195)
Indicator
2024
Revenue
N/C
Net income
40 169 €
EBITDA
N/C
Net margin
N/C
Revenue and income statement
In 2024, VALOIS GREEN GAZ generates positive net income of 40 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
40 169 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1053%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 8%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1052.681%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
7.789%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2024
Debt ratio
1052.681
Financial autonomy
7.789
Repayment capacity
None
Cash flow / Revenue
None%
Sector positioning
Debt ratio
1052.682024
2024
Q1: 0.0
Med: 267.17
Q3: 519.85
Watch
In 2024, the debt ratio of VALOIS GREEN GAZ (1052.68) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
7.79%2024
2024
Q1: 3.56%
Med: 16.41%
Q3: 29.48%
Average
In 2024, the financial autonomy of VALOIS GREEN GAZ (7.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 184.79. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
184.792
Liquidity indicators evolution VALOIS GREEN GAZ
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2024
Liquidity ratio
184.792
Interest coverage
None
Sector positioning
Liquidity ratio
184.792024
2024
Q1: 99.25
Med: 213.04
Q3: 371.32
Average
In 2024, the liquidity ratio of VALOIS GREEN GAZ (184.79) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of VALOIS GREEN GAZ in its sector
Comparison with sector Production de combustibles gazeux
Valuation estimate
Based on 127 transactions of similar company sales
(all years),
the value of VALOIS GREEN GAZ is estimated at
111 256 €
(range 23 500€ - 405 210€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
127 transactions
23k€111k€405k€
111 256 €Range: 23 500€ - 405 210€
Section all-time
Aggregated at NAF section level
Valuation method used
Net Income Multiple
40 169 €
×
2.8x
=111 256 €
Range: 23 501€ - 405 211€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 127 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production de combustibles gazeux)
Compare VALOIS GREEN GAZ with other companies in the same sector:
The revenue of VALOIS GREEN GAZ is not publicly disclosed (confidential accounts filed with INPI).
Is VALOIS GREEN GAZ profitable?
Yes, VALOIS GREEN GAZ generated a net profit of 40 k€ in 2024.
Where is the headquarters of VALOIS GREEN GAZ ?
The headquarters of VALOIS GREEN GAZ is located in JUILLY (77230), in the department Seine-et-Marne.
Where to find the tax return of VALOIS GREEN GAZ ?
The tax return of VALOIS GREEN GAZ is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VALOIS GREEN GAZ operate?
VALOIS GREEN GAZ operates in the sector Production de combustibles gazeux (NAF code 35.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart