SIREN : 808808950
VALOAX is a French company founded 11 years ago, specialized in the sector Activités des sociétés holding. Based in MEYREUIL (13590), this company of category PME shows in 2024 a revenue of 7 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 7 200 € | 7 200 € | 7 200 € | 7 200 € | 7 200 € | 7 200 € | 7 200 € |
| Net income | 63 170 € | 180 033 € | 170 088 € | 55 342 € | 25 164 € | 23 175 € | 22 052 € |
| EBITDA | -3 995 € | -311 € | 3 939 € | 4 391 € | 3 915 € | 3 912 € | 3 758 € |
| Net margin | 877.4% | 2500.5% | 2362.3% | 768.6% | 349.5% | 321.9% | 306.3% |
In 2024, VALOAX achieves revenue of 7 k€. Activity remains stable over the period (CAGR: 0.0%). Slight decline of 0% vs 2023. After deducting consumption (0 €), gross margin stands at 7 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -4 k€, representing -55.5% of revenue. Warning negative scissor effect: despite revenue change (+0%), EBITDA varies by -1185%, reducing margin by 51.2 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 63 k€, i.e. 877.4% of revenue. This profit can be retained or distributed to shareholders.
7 200 €
7 200 €
-3 995 €
-3 995 €
63 170 €
-55.5%
The debt ratio (= Financial debt / Equity x 100) stands at 56%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 64%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 7.7 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 877.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
55.588%
64.173%
877.361%
7.653
In 2024, the debt ratio of VALOAX (55.59) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2024, the financial autonomy of VALOAX (64.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
In 2024, the repayment capacity of VALOAX (7.65) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 16505.04. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
16505.045
0.0
In 2024, the liquidity ratio of VALOAX (16505.04) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
In 2024, the interest coverage of VALOAX (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 90 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 24 days. The gap of 66 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 6029 days of revenue, i.e. 121 k€ to permanently finance. Over 2018-2024, WCR increased by +5078%, requiring additional financing.
120 573 €
90 j
24 j
0 j
6029 j
Based on 54 transactions of similar company sales
in 2024,
the value of VALOAX is estimated at
39 433 €
(range 25 110€ - 191 736€).
The price/revenue ratio is 0.59x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare VALOAX with other companies in the same sector:
Voir toutes les statistiques du secteur Activités des sociétés holding
The revenue of VALOAX in 2024 is 7 k€.
Yes, VALOAX generated a net profit of 63 k€ in 2024.
The headquarters of VALOAX is located in MEYREUIL (13590), in the department Bouches-du-Rhone.
The tax return of VALOAX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
VALOAX operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.