Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2008-01-15 (18 years)Status: ActiveBusiness sector: Hébergement touristique et autre hébergement de courte durée Location: QUISTINIC (56310), Morbihan
VALLEE DE PRATMEUR : revenue, balance sheet and financial ratios
VALLEE DE PRATMEUR is a French company
founded 18 years ago,
specialized in the sector Hébergement touristique et autre hébergement de courte durée .
Based in QUISTINIC (56310),
this company of category PME
shows in 2017 a revenue of 589 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VALLEE DE PRATMEUR (SIREN 501951610)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
588 874 €
566 845 €
Net income
101 633 €
67 026 €
101 079 €
27 657 €
49 077 €
62 654 €
14 046 €
37 312 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
123 338 €
146 669 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
2.4%
6.6%
Revenue and income statement
In 2023, VALLEE DE PRATMEUR generates positive net income of 102 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 37 k€ -> 102 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
101 633 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 71%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
70.76%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
37.509%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
12.284
40.612
44.732
44.133
58.031
50.673
54.715
70.76
Financial autonomy
62.215
48.108
50.037
48.184
42.555
39.517
38.342
37.509
Repayment capacity
0.392
1.556
None
None
None
None
None
None
Cash flow / Revenue
24.636%
20.263%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
70.762023
2021
2022
2023
Q1: -26.65
Med: 1.16
Q3: 99.51
Average+11 pts over 3 years
In 2023, the debt ratio of VALLEE DE PRATMEUR (70.76) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
37.51%2023
2021
2022
2023
Q1: 0.0%
Med: 13.95%
Q3: 55.07%
Good+9 pts over 3 years
In 2023, the financial autonomy of VALLEE DE PRATMEUR (37.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 268.54. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
268.542
Liquidity indicators evolution VALLEE DE PRATMEUR
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
292.318
233.888
263.513
337.084
390.178
312.658
324.58
268.542
Interest coverage
0.9
1.03
None
None
None
None
None
None
Sector positioning
Liquidity ratio
268.542023
2021
2022
2023
Q1: 38.52
Med: 128.46
Q3: 345.94
Good-6 pts over 3 years
In 2023, the liquidity ratio of VALLEE DE PRATMEUR (268.54) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution VALLEE DE PRATMEUR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
-122 149 €
-210 829 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
2
2
0
0
0
0
0
0
Customer payment term (days)
5
3
0
0
0
0
0
0
Supplier payment term (days)
52
47
0
0
0
0
0
0
Positioning of VALLEE DE PRATMEUR in its sector
Comparison with sector Hébergement touristique et autre hébergement de courte durée
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (37 transactions).
This range of 28 712€ to 595 610€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
28k€157k€595k€
157 466 €Range: 28 712€ - 595 610€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 37 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hébergement touristique et autre hébergement de courte durée )
Compare VALLEE DE PRATMEUR with other companies in the same sector:
Frequently asked questions about VALLEE DE PRATMEUR
What is the revenue of VALLEE DE PRATMEUR ?
The revenue of VALLEE DE PRATMEUR in 2017 is 589 k€.
Is VALLEE DE PRATMEUR profitable?
Yes, VALLEE DE PRATMEUR generated a net profit of 102 k€ in 2023.
Where is the headquarters of VALLEE DE PRATMEUR ?
The headquarters of VALLEE DE PRATMEUR is located in QUISTINIC (56310), in the department Morbihan.
Where to find the tax return of VALLEE DE PRATMEUR ?
The tax return of VALLEE DE PRATMEUR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VALLEE DE PRATMEUR operate?
VALLEE DE PRATMEUR operates in the sector Hébergement touristique et autre hébergement de courte durée (NAF code 55.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart