Employees: NN (None)Legal category: 5470Size: PMECreation date: 2007-03-05 (19 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: ISBERGUES (62330), Pas-de-Calais
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
VALFLO PHARMA : revenue, balance sheet and financial ratios
VALFLO PHARMA is a French company
founded 19 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in ISBERGUES (62330),
this company of category PME
shows in 2017 a net income positive of 93 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VALFLO PHARMA (SIREN 494413842)
Indicator
2017
2016
Revenue
N/C
N/C
Net income
93 263 €
6 360 €
EBITDA
N/C
N/C
Net margin
N/C
N/C
Revenue and income statement
In 2017, VALFLO PHARMA generates positive net income of 93 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2017: 6 k€ -> 93 k€.
Net income (2017)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
93 263 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 205%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory.
Debt ratio (2017)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
204.954%
Financial autonomy (2017)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
32.741%
Solvency indicators evolution VALFLO PHARMA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
Debt ratio
326.319
204.954
Financial autonomy
23.387
32.741
Repayment capacity
None
None
Cash flow / Revenue
None%
None%
Sector positioning
Debt ratio
204.952017
2016
2017
Q1: 44.05
Med: 128.21
Q3: 288.79
Average-13 pts over 2 years
In 2017, the debt ratio of VALFLO PHARMA (204.95) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
32.74%2017
2016
2017
Q1: 20.07%
Med: 35.54%
Q3: 55.67%
Average+11 pts over 2 years
In 2017, the financial autonomy of VALFLO PHARMA (32.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 5420.60. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2017)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
5420.603
Liquidity indicators evolution VALFLO PHARMA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
Liquidity ratio
8107.99
5420.603
Interest coverage
None
None
Sector positioning
Liquidity ratio
5420.62017
2016
2017
Q1: 115.53
Med: 157.08
Q3: 219.27
Excellent
In 2017, the liquidity ratio of VALFLO PHARMA (5420.60) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of VALFLO PHARMA in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 82 transactions of similar company sales
in 2017,
the value of VALFLO PHARMA is estimated at
1 058 712 €
(range 766 799€ - 1 470 298€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2017
82 tx
766k€1058k€1470k€
1 058 712 €Range: 766 799€ - 1 470 298€
NAF 5 année 2017
Valuation method used
Net Income Multiple
93 263 €
×
11.4x
=1 058 712 €
Range: 766 799€ - 1 470 298€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 82 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare VALFLO PHARMA with other companies in the same sector:
The revenue of VALFLO PHARMA is not publicly disclosed (confidential accounts filed with INPI).
Is VALFLO PHARMA profitable?
Yes, VALFLO PHARMA generated a net profit of 93 k€ in 2017.
Where is the headquarters of VALFLO PHARMA ?
The headquarters of VALFLO PHARMA is located in ISBERGUES (62330), in the department Pas-de-Calais.
Where to find the tax return of VALFLO PHARMA ?
The tax return of VALFLO PHARMA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VALFLO PHARMA operate?
VALFLO PHARMA operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart