Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1990-09-15 (35 years)Status: ActiveBusiness sector: Activités des agents et courtiers d'assurancesLocation: FONTAINEBLEAU (77300), Seine-et-Marne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
VALEURS INVESTISSEMENTS PATRIMOINE : revenue, balance sheet and financial ratios
VALEURS INVESTISSEMENTS PATRIMOINE is a French company
founded 35 years ago,
specialized in the sector Activités des agents et courtiers d'assurances.
Based in FONTAINEBLEAU (77300),
this company of category PME
shows in 2022 a revenue of 785 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VALEURS INVESTISSEMENTS PATRIMOINE (SIREN 379802150)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
784 930 €
N/C
N/C
N/C
N/C
N/C
N/C
Net income
233 940 €
297 529 €
324 595 €
354 679 €
197 780 €
204 498 €
217 814 €
265 243 €
99 638 €
EBITDA
N/C
N/C
356 526 €
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
41.4%
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, VALEURS INVESTISSEMENTS PATRIMOINE generates positive net income of 234 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 100 k€ -> 234 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
233 940 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 93%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.085%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
93.477%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.026
0.042
0.053
0.055
0.086
0.116
0.054
0.016
0.085
Financial autonomy
80.675
72.549
86.032
89.535
91.518
81.573
92.457
90.647
93.477
Repayment capacity
None
None
None
None
None
None
0.001
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
42.263%
None%
None%
Sector positioning
Debt ratio
0.092024
2022
2023
2024
Q1: 0.0
Med: 7.61
Q3: 47.45
Good
In 2024, the debt ratio of VALEURS INVESTISSEMENTS P... (0.09) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
93.48%2024
2022
2023
2024
Q1: 13.11%
Med: 47.63%
Q3: 76.27%
Excellent
In 2024, the financial autonomy of VALEURS INVESTISSEMENTS P... (93.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2022
2022
Q1: 0.0 years
Med: 0.15 years
Q3: 2.38 years
Good
In 2022, the repayment capacity of VALEURS INVESTISSEMENTS P... (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1262.14. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
446.84
326.41
625.745
855.454
974.128
450.455
1126.948
894.521
1262.143
Interest coverage
None
None
None
None
None
None
0.0
None
None
Sector positioning
Liquidity ratio
1262.142024
2022
2023
2024
Q1: 123.28
Med: 242.89
Q3: 571.56
Excellent
In 2024, the liquidity ratio of VALEURS INVESTISSEMENTS P... (1262.14) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 2.09x
Average
In 2022, the interest coverage of VALEURS INVESTISSEMENTS P... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 19442 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 27454 days. Excellent situation: suppliers finance 8012 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
19442 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
27454 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution VALEURS INVESTISSEMENTS PATRIMOINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
180 008 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
5390
0
2970
6245
4358
5996
84
10062
19442
Supplier payment term (days)
9450
0
4399
6864
2606
7548
26
18391
27454
Positioning of VALEURS INVESTISSEMENTS PATRIMOINE in its sector
Comparison with sector Activités des agents et courtiers d'assurances
Valuation estimate
Based on 193 transactions of similar company sales
(all years),
the value of VALEURS INVESTISSEMENTS PATRIMOINE is estimated at
470 843 €
(range 222 718€ - 2 149 824€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
193 transactions
222k€470k€2149k€
470 843 €Range: 222 718€ - 2 149 824€
NAF 5 all-time
Valuation method used
Net Income Multiple
233 940 €
×
2.0x
=470 844 €
Range: 222 718€ - 2 149 825€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 193 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agents et courtiers d'assurances)
Compare VALEURS INVESTISSEMENTS PATRIMOINE with other companies in the same sector:
Frequently asked questions about VALEURS INVESTISSEMENTS PATRIMOINE
What is the revenue of VALEURS INVESTISSEMENTS PATRIMOINE ?
The revenue of VALEURS INVESTISSEMENTS PATRIMOINE in 2022 is 785 k€.
Is VALEURS INVESTISSEMENTS PATRIMOINE profitable?
Yes, VALEURS INVESTISSEMENTS PATRIMOINE generated a net profit of 234 k€ in 2024.
Where is the headquarters of VALEURS INVESTISSEMENTS PATRIMOINE ?
The headquarters of VALEURS INVESTISSEMENTS PATRIMOINE is located in FONTAINEBLEAU (77300), in the department Seine-et-Marne.
Where to find the tax return of VALEURS INVESTISSEMENTS PATRIMOINE ?
The tax return of VALEURS INVESTISSEMENTS PATRIMOINE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VALEURS INVESTISSEMENTS PATRIMOINE operate?
VALEURS INVESTISSEMENTS PATRIMOINE operates in the sector Activités des agents et courtiers d'assurances (NAF code 66.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart