Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-01-05 (15 years)Status: ActiveBusiness sector: Travaux d'installation électrique dans tous locauxLocation: NAUJAN-ET-POSTIAC (33420), Gironde
VALETTE FRERES : revenue, balance sheet and financial ratios
VALETTE FRERES is a French company
founded 15 years ago,
specialized in the sector Travaux d'installation électrique dans tous locaux.
Based in NAUJAN-ET-POSTIAC (33420),
this company of category PME
shows in 2020 a revenue of 753 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VALETTE FRERES (SIREN 529827321)
Indicator
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
752 858 €
700 821 €
586 029 €
492 323 €
Net income
36 840 €
-44 700 €
15 217 €
71 572 €
67 546 €
63 143 €
17 764 €
EBITDA
N/C
N/C
N/C
95 449 €
84 928 €
86 051 €
56 909 €
Net margin
N/C
N/C
N/C
9.5%
9.6%
10.8%
3.6%
Revenue and income statement
In 2023, VALETTE FRERES generates positive net income of 37 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2023: 18 k€ -> 37 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
36 840 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.272%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
45.218%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Debt ratio
63.618
75.098
12.403
10.193
8.952
11.409
1.272
Financial autonomy
44.24
41.518
50.195
63.334
50.806
40.197
45.218
Repayment capacity
1.929
1.69
0.395
0.36
None
None
None
Cash flow / Revenue
6.812%
11.853%
9.37%
9.816%
None%
None%
None%
Sector positioning
Debt ratio
1.272023
2021
2022
2023
Q1: 0.75
Med: 15.35
Q3: 51.59
Good-10 pts over 3 years
In 2023, the debt ratio of VALETTE FRERES (1.27) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
45.22%2023
2021
2022
2023
Q1: 11.25%
Med: 34.02%
Q3: 55.26%
Good-9 pts over 3 years
In 2023, the financial autonomy of VALETTE FRERES (45.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 160.17. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
160.17
Liquidity indicators evolution VALETTE FRERES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
329.386
348.617
215.673
312.561
212.098
168.753
160.17
Interest coverage
0.524
0.46
0.672
0.695
None
None
None
Sector positioning
Liquidity ratio
160.172023
2021
2022
2023
Q1: 153.39
Med: 216.31
Q3: 323.33
Average-20 pts over 3 years
In 2023, the liquidity ratio of VALETTE FRERES (160.17) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution VALETTE FRERES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Operating WCR
53 274 €
159 124 €
119 055 €
99 505 €
0 €
0 €
0 €
Inventory turnover (days)
26
0
2
2
0
0
0
Customer payment term (days)
26
86
82
66
0
0
0
Supplier payment term (days)
21
70
51
16
0
0
0
Positioning of VALETTE FRERES in its sector
Comparison with sector Travaux d'installation électrique dans tous locaux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 53 368€ to 100 328€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
53k€82k€100k€
82 968 €Range: 53 368€ - 100 328€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation électrique dans tous locaux)
Compare VALETTE FRERES with other companies in the same sector:
Yes, VALETTE FRERES generated a net profit of 37 k€ in 2023.
Where is the headquarters of VALETTE FRERES ?
The headquarters of VALETTE FRERES is located in NAUJAN-ET-POSTIAC (33420), in the department Gironde.
Where to find the tax return of VALETTE FRERES ?
The tax return of VALETTE FRERES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VALETTE FRERES operate?
VALETTE FRERES operates in the sector Travaux d'installation électrique dans tous locaux (NAF code 43.21A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart