Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2008-02-29 (18 years)Status: ActiveBusiness sector: Commerces de détail d'optiqueLocation: PARIS (75017), Paris
VALERIE OPTIQUE PALAIS : revenue, balance sheet and financial ratios
VALERIE OPTIQUE PALAIS is a French company
founded 18 years ago,
specialized in the sector Commerces de détail d'optique.
Based in PARIS (75017),
this company of category PME
shows in 2022 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VALERIE OPTIQUE PALAIS (SIREN 502575855)
Indicator
2024
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 444 013 €
785 521 €
910 816 €
1 266 810 €
1 201 511 €
1 333 872 €
1 195 691 €
Net income
87 991 €
164 951 €
85 983 €
26 618 €
98 338 €
75 183 €
143 411 €
139 543 €
EBITDA
N/C
194 945 €
87 204 €
51 237 €
164 333 €
122 852 €
241 710 €
246 633 €
Net margin
N/C
11.4%
10.9%
2.9%
7.8%
6.3%
10.8%
11.7%
Revenue and income statement
In 2024, VALERIE OPTIQUE PALAIS generates positive net income of 88 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 140 k€ -> 88 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
87 991 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 29%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
29.18%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
46.012%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Debt ratio
0.008
6.665
4.015
0.024
21.767
20.056
21.835
29.18
Financial autonomy
60.53
68.601
73.081
74.261
63.321
60.315
50.206
46.012
Repayment capacity
0.0
0.293
0.342
0.002
3.498
2.049
1.323
None
Cash flow / Revenue
15.429%
13.849%
8.67%
10.659%
5.546%
10.205%
10.32%
None%
Sector positioning
Debt ratio
29.182024
2021
2022
2024
Q1: 6.25
Med: 24.6
Q3: 67.83
Average+20 pts over 3 years
In 2024, the debt ratio of VALERIE OPTIQUE PALAIS (29.18) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
46.01%2024
2021
2022
2024
Q1: 27.06%
Med: 52.86%
Q3: 69.46%
Average-24 pts over 3 years
In 2024, the financial autonomy of VALERIE OPTIQUE PALAIS (46.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.32 years2022
2021
2022
Q1: 0.01 years
Med: 1.19 years
Q3: 3.48 years
Average-7 pts over 2 years
In 2022, the repayment capacity of VALERIE OPTIQUE PALAIS (1.32) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 181.10. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Liquidity ratio
210.281
204.931
237.25
239.644
267.517
242.963
187.977
181.103
Interest coverage
2.214
0.592
0.657
0.009
0.0
0.921
0.749
None
Sector positioning
Liquidity ratio
181.12024
2021
2022
2024
Q1: 162.44
Med: 249.24
Q3: 376.94
Average-12 pts over 3 years
In 2024, the liquidity ratio of VALERIE OPTIQUE PALAIS (181.10) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.75x2022
2021
2022
Q1: 0.0x
Med: 1.09x
Q3: 3.87x
Average-9 pts over 2 years
In 2022, the interest coverage of VALERIE OPTIQUE PALAIS (0.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution VALERIE OPTIQUE PALAIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Operating WCR
288 544 €
365 494 €
383 462 €
412 347 €
382 561 €
546 031 €
938 666 €
0 €
Inventory turnover (days)
74
87
105
113
140
184
176
0
Customer payment term (days)
0
0
0
0
0
0
12
0
Supplier payment term (days)
91
84
86
91
116
167
155
0
Positioning of VALERIE OPTIQUE PALAIS in its sector
Comparison with sector Commerces de détail d'optique
Valuation estimate
Based on 117 transactions of similar company sales
in 2024,
the value of VALERIE OPTIQUE PALAIS is estimated at
214 393 €
(range 101 000€ - 665 043€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
117 transactions
101k€214k€665k€
214 393 €Range: 101 000€ - 665 043€
NAF 5 année 2024
Valuation method used
Net Income Multiple
87 991 €
×
2.4x
=214 394 €
Range: 101 000€ - 665 043€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 117 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerces de détail d'optique)
Compare VALERIE OPTIQUE PALAIS with other companies in the same sector:
Frequently asked questions about VALERIE OPTIQUE PALAIS
What is the revenue of VALERIE OPTIQUE PALAIS ?
The revenue of VALERIE OPTIQUE PALAIS in 2022 is 1.4 M€.
Is VALERIE OPTIQUE PALAIS profitable?
Yes, VALERIE OPTIQUE PALAIS generated a net profit of 88 k€ in 2024.
Where is the headquarters of VALERIE OPTIQUE PALAIS ?
The headquarters of VALERIE OPTIQUE PALAIS is located in PARIS (75017), in the department Paris.
Where to find the tax return of VALERIE OPTIQUE PALAIS ?
The tax return of VALERIE OPTIQUE PALAIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VALERIE OPTIQUE PALAIS operate?
VALERIE OPTIQUE PALAIS operates in the sector Commerces de détail d'optique (NAF code 47.78A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart