VALEM'S HOTEL : revenue, balance sheet and financial ratios
VALEM'S HOTEL is a French company
founded 57 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in CANNES (06400),
this company of category PME
shows in 2022 a revenue of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VALEM'S HOTEL (SIREN 696920578)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
1 840 852 €
1 006 172 €
563 686 €
1 746 717 €
1 675 984 €
N/C
Net income
102 257 €
176 035 €
187 951 €
38 905 €
-337 407 €
53 172 €
2 926 €
2 911 €
EBITDA
N/C
N/C
462 647 €
327 277 €
-108 871 €
390 332 €
324 066 €
N/C
Net margin
N/C
N/C
10.2%
3.9%
-59.9%
3.0%
0.2%
N/C
Revenue and income statement
In 2024, VALEM'S HOTEL generates positive net income of 102 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 3 k€ -> 102 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
102 257 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 70%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
69.912%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
49.482%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
72.942
60.42
39.365
60.972
59.25
39.023
33.681
69.912
Financial autonomy
54.041
55.385
64.542
54.687
57.208
64.633
65.177
49.482
Repayment capacity
None
3.398
1.835
-7.027
2.996
1.535
None
None
Cash flow / Revenue
None%
17.35%
20.737%
-21.784%
25.24%
24.512%
None%
None%
Sector positioning
Debt ratio
69.912024
2022
2023
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Average+11 pts over 3 years
In 2024, the debt ratio of VALEM'S HOTEL (69.91) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
49.48%2024
2022
2023
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Good-9 pts over 3 years
In 2024, the financial autonomy of VALEM'S HOTEL (49.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.53 years2022
2022
Q1: -0.0 years
Med: 1.33 years
Q3: 5.31 years
Average
In 2022, the repayment capacity of VALEM'S HOTEL (1.53) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 261.72. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
261.719
Liquidity indicators evolution VALEM'S HOTEL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
225.209
107.778
114.384
167.191
308.738
331.241
264.812
261.719
Interest coverage
None
7.702
5.377
-15.664
5.353
3.435
None
None
Sector positioning
Liquidity ratio
261.722024
2022
2023
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Good-8 pts over 3 years
In 2024, the liquidity ratio of VALEM'S HOTEL (261.72) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
3.44x2022
2022
Q1: 0.0x
Med: 1.51x
Q3: 7.64x
Good
In 2022, the interest coverage of VALEM'S HOTEL (3.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution VALEM'S HOTEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
-20 095 €
-113 991 €
-242 278 €
-215 713 €
-168 769 €
0 €
0 €
Inventory turnover (days)
0
2
3
4
4
2
0
0
Customer payment term (days)
0
1
1
0
1
5
0
0
Supplier payment term (days)
0
35
33
52
48
53
0
0
Positioning of VALEM'S HOTEL in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 99 transactions of similar company sales
in 2024,
the value of VALEM'S HOTEL is estimated at
418 723 €
(range 218 847€ - 922 769€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
99 tx
218k€418k€922k€
418 723 €Range: 218 847€ - 922 769€
NAF 5 année 2024
Valuation method used
Net Income Multiple
102 257 €
×
4.1x
=418 724 €
Range: 218 848€ - 922 769€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare VALEM'S HOTEL with other companies in the same sector:
Yes, VALEM'S HOTEL generated a net profit of 102 k€ in 2024.
Where is the headquarters of VALEM'S HOTEL ?
The headquarters of VALEM'S HOTEL is located in CANNES (06400), in the department Alpes-Maritimes.
Where to find the tax return of VALEM'S HOTEL ?
The tax return of VALEM'S HOTEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VALEM'S HOTEL operate?
VALEM'S HOTEL operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart