VALELEC : revenue, balance sheet and financial ratios

VALELEC is a French company founded 11 years ago, specialized in the sector Distribution d'électricité. Based in SAINT-DENIS-EN-VAL (45560), this company of category PME shows in 2018 a revenue of 1.3 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - VALELEC (SIREN 805398195)
Indicator 2023 2022 2018 2017
Revenue N/C N/C 1 255 622 € 1 183 692 €
Net income 32 603 € 49 819 € 22 870 € 44 722 €
EBITDA N/C N/C 33 200 € 65 019 €
Net margin N/C N/C 1.8% 3.8%

Revenue and income statement

In 2023, VALELEC generates positive net income of 33 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2023: 45 k€ -> 33 k€.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

32 603 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 5%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

0.0%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

4.876%

Solvency indicators evolution
VALELEC

Sector positioning

Debt ratio
0.0 2023
2018
2022
2023
Q1: 0.0
Med: 4.48
Q3: 41.97
Excellent -33 pts over 3 years

In 2023, the debt ratio of VALELEC (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
4.88% 2023
2018
2022
2023
Q1: 4.04%
Med: 28.31%
Q3: 64.22%
Average -40 pts over 3 years

In 2023, the financial autonomy of VALELEC (4.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
1.29 years 2018
2018
Q1: 0.0 years
Med: 1.69 years
Q3: 7.66 years
Good

In 2018, the repayment capacity of VALELEC (1.29) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 105.11. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

105.115

Liquidity indicators evolution
VALELEC

Sector positioning

Liquidity ratio
105.11 2023
2018
2022
2023
Q1: 97.71
Med: 188.99
Q3: 317.93
Average -46 pts over 3 years

In 2023, the liquidity ratio of VALELEC (105.11) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
4.36x 2018
2018
Q1: 0.0x
Med: 0.98x
Q3: 8.98x
Good

In 2018, the interest coverage of VALELEC (4.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
VALELEC

Positioning of VALELEC in its sector

Comparison with sector Distribution d'électricité

Valuation estimate

Based on 93 transactions of similar company sales (all years), the value of VALELEC is estimated at 90 300 € (range 15 041€ - 346 338€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2023
93 tx
15k€ 90k€ 346k€
90 300 € Range: 15 041€ - 346 338€
NAF 4 all-time Aggregated at NAF sub-class level

Valuation method used

Net Income Multiple
32 603 € × 2.8x = 90 301 €
Range: 15 041€ - 346 338€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 93 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Distribution d'électricité)

Compare VALELEC with other companies in the same sector:

Frequently asked questions about VALELEC

What is the revenue of VALELEC ?

The revenue of VALELEC in 2018 is 1.3 M€.

Is VALELEC profitable?

Yes, VALELEC generated a net profit of 33 k€ in 2023.

Where is the headquarters of VALELEC ?

The headquarters of VALELEC is located in SAINT-DENIS-EN-VAL (45560), in the department Loiret.

Where to find the tax return of VALELEC ?

The tax return of VALELEC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does VALELEC operate?

VALELEC operates in the sector Distribution d'électricité (NAF code 35.13Z). See the 'Sector positioning' section above to compare the company with its competitors.