Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1982-01-01 (44 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de bois et de matériaux de construction Location: VAUVERT (30600), Gard
VALDEYRON MATERIAUX : revenue, balance sheet and financial ratios
VALDEYRON MATERIAUX is a French company
founded 44 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction .
Based in VAUVERT (30600),
this company of category PME
shows in 2024 a revenue of 26.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VALDEYRON MATERIAUX (SIREN 324263482)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
26 720 572 €
31 235 962 €
29 899 048 €
26 705 402 €
25 222 291 €
26 478 120 €
22 962 507 €
22 030 522 €
20 149 860 €
Net income
-495 781 €
84 183 €
539 420 €
478 942 €
322 812 €
206 575 €
162 677 €
617 373 €
5 625 €
EBITDA
-627 250 €
492 031 €
1 239 079 €
1 144 472 €
798 817 €
578 946 €
176 331 €
248 149 €
87 824 €
Net margin
-1.9%
0.3%
1.8%
1.8%
1.3%
0.8%
0.7%
2.8%
0.0%
Revenue and income statement
In 2024, VALDEYRON MATERIAUX achieves revenue of 26.7 M€. Revenue is growing positively over 9 years (CAGR: +3.6%). Significant drop of -14% vs 2023. After deducting consumption (18.2 M€), gross margin stands at 8.6 M€, i.e. a rate of 32%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -627 k€, representing -2.3% of revenue. Warning negative scissor effect: despite revenue change (-14%), EBITDA varies by -227%, reducing margin by 3.9 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -496 k€ (-1.9% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
26 720 572 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
8 559 090 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-627 250 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-865 473 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-495 781 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-2.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 76%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
76.368%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
34.812%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-1.63%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-4.074
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
48.549
30.488
38.887
46.715
36.678
27.316
46.969
57.972
76.368
Financial autonomy
40.079
43.932
42.608
39.447
39.357
43.096
35.735
36.027
34.812
Repayment capacity
-21.241
-49.726
-63.844
2.643
3.951
2.416
2.57
5.686
-4.074
Cash flow / Revenue
-0.42%
-0.083%
-0.117%
1.031%
1.745%
2.171%
2.373%
0.881%
-1.63%
Sector positioning
Debt ratio
76.372024
2022
2023
2024
Q1: 2.07
Med: 17.76
Q3: 57.15
Average+12 pts over 3 years
In 2024, the debt ratio of VALDEYRON MATERIAUX (76.37) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
34.81%2024
2022
2023
2024
Q1: 25.78%
Med: 46.47%
Q3: 64.06%
Average-6 pts over 3 years
In 2024, the financial autonomy of VALDEYRON MATERIAUX (34.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-4.07 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.36 years
Q3: 2.34 years
Excellent-50 pts over 3 years
In 2024, the repayment capacity of VALDEYRON MATERIAUX (-4.07) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 151.68. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
151.679
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
190.49
165.18
180.822
139.734
167.832
174.291
152.24
147.492
151.679
Interest coverage
54.297
23.432
31.667
10.017
7.081
4.061
5.494
40.7
-30.365
Sector positioning
Liquidity ratio
151.682024
2022
2023
2024
Q1: 160.84
Med: 235.03
Q3: 352.94
Watch
In 2024, the liquidity ratio of VALDEYRON MATERIAUX (151.68) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-30.36x2024
2022
2023
2024
Q1: 0.0x
Med: 1.33x
Q3: 8.51x
Average-50 pts over 3 years
In 2024, the interest coverage of VALDEYRON MATERIAUX (-30.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 45 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 54 days. Favorable situation: supplier credit is longer than customer credit by 9 days. Inventory turnover is 60 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 120 days of revenue, i.e. 8.9 M€ to permanently finance. Over 2016-2024, WCR increased by +60%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
8 903 829 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
45 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
54 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
60 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
120 j
WCR and payment terms evolution VALDEYRON MATERIAUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
5 556 525 €
5 484 719 €
5 646 940 €
7 467 889 €
7 048 874 €
7 085 477 €
9 445 109 €
8 951 914 €
8 903 829 €
Inventory turnover (days)
53
49
49
52
50
56
67
58
60
Customer payment term (days)
36
36
31
40
45
40
47
38
45
Supplier payment term (days)
57
56
57
61
77
61
71
60
54
Positioning of VALDEYRON MATERIAUX in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (39 transactions).
This range of 4 274 357€ to 6 041 526€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
4274k€5549k€6041k€
5 549 867 €Range: 4 274 357€ - 6 041 526€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 39 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de bois et de matériaux de construction )
Compare VALDEYRON MATERIAUX with other companies in the same sector:
Frequently asked questions about VALDEYRON MATERIAUX
What is the revenue of VALDEYRON MATERIAUX ?
The revenue of VALDEYRON MATERIAUX in 2024 is 26.7 M€.
Is VALDEYRON MATERIAUX profitable?
VALDEYRON MATERIAUX recorded a net loss in 2024.
Where is the headquarters of VALDEYRON MATERIAUX ?
The headquarters of VALDEYRON MATERIAUX is located in VAUVERT (30600), in the department Gard.
Where to find the tax return of VALDEYRON MATERIAUX ?
The tax return of VALDEYRON MATERIAUX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VALDEYRON MATERIAUX operate?
VALDEYRON MATERIAUX operates in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction (NAF code 46.73A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart