VALDEFIS : revenue, balance sheet and financial ratios

VALDEFIS is a French company founded 23 years ago, specialized in the sector Traitement et élimination des déchets non dangereux. Based in LE POIRE-SUR-VIE (85170), this company of category PME shows in 2023 a revenue of 4.2 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - VALDEFIS (SIREN 447952714)
Indicator 2025 2024 2023 2022 2021 2020 2019 2017
Revenue N/C N/C 4 158 875 € 3 393 618 € 2 389 599 € 1 829 727 € 1 714 225 € 854 546 €
Net income 185 299 € 128 037 € 177 642 € 250 772 € 126 219 € 59 421 € 94 045 € 24 675 €
EBITDA N/C N/C 477 950 € 557 656 € 349 655 € 237 101 € 219 522 € -102 495 €
Net margin N/C N/C 4.3% 7.4% 5.3% 3.2% 5.5% 2.9%

Revenue and income statement

In 2025, VALDEFIS generates positive net income of 185 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 25 k€ -> 185 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

185 299 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 65%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

64.912%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

41.257%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

48.4%

Solvency indicators evolution
VALDEFIS

Sector positioning

Debt ratio
64.91 2025
2023
2024
2025
Q1: 13.82
Med: 85.11
Q3: 367.9
Good -14 pts over 3 years

In 2025, the debt ratio of VALDEFIS (64.91) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
41.26% 2025
2023
2024
2025
Q1: 15.61%
Med: 31.11%
Q3: 52.84%
Good

In 2025, the financial autonomy of VALDEFIS (41.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
2.24 years 2023
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 1.75 years
Average

In 2023, the repayment capacity of VALDEFIS (2.24) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 155.85. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

155.852

Liquidity indicators evolution
VALDEFIS

Sector positioning

Liquidity ratio
155.85 2025
2023
2024
2025
Q1: 107.47
Med: 220.58
Q3: 396.73
Average -18 pts over 3 years

In 2025, the liquidity ratio of VALDEFIS (155.85) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
3.81x 2023
2023
Q1: -0.64x
Med: 0.07x
Q3: 5.82x
Good

In 2023, the interest coverage of VALDEFIS (3.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 555 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 221 days. The gap of 334 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

555 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

221 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
VALDEFIS

Positioning of VALDEFIS in its sector

Comparison with sector Traitement et élimination des déchets non dangereux

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (44 transactions). This range of 107 668€ to 910 338€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2025
Indicative
107k€ 144k€ 910k€
144 616 € Range: 107 668€ - 910 338€
NAF 5 all-time
How is this estimate calculated?

This estimate is based on the analysis of 44 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Traitement et élimination des déchets non dangereux)

Compare VALDEFIS with other companies in the same sector:

Frequently asked questions about VALDEFIS

What is the revenue of VALDEFIS ?

The revenue of VALDEFIS in 2023 is 4.2 M€.

Is VALDEFIS profitable?

Yes, VALDEFIS generated a net profit of 185 k€ in 2025.

Where is the headquarters of VALDEFIS ?

The headquarters of VALDEFIS is located in LE POIRE-SUR-VIE (85170), in the department Vendee.

Where to find the tax return of VALDEFIS ?

The tax return of VALDEFIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does VALDEFIS operate?

VALDEFIS operates in the sector Traitement et élimination des déchets non dangereux (NAF code 38.21Z). See the 'Sector positioning' section above to compare the company with its competitors.