VAL SOFTWARE : revenue, balance sheet and financial ratios

VAL SOFTWARE is a French company founded 40 years ago, specialized in the sector Edition de logiciels applicatifs. Based in BLAGNAC (31700), this company of category PME shows in 2020 a revenue of 6.9 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - VAL SOFTWARE (SIREN 334691987)
Indicator 2024 2021 2020 2019 2018 2017 2016
Revenue N/C N/C 6 945 832 € 6 451 830 € 5 744 823 € 5 073 275 € 5 109 467 €
Net income 360 616 € 243 798 € 283 736 € 352 620 € 279 892 € 376 413 € 425 690 €
EBITDA N/C N/C 258 418 € 444 232 € 403 279 € 337 180 € 414 942 €
Net margin N/C N/C 4.1% 5.5% 4.9% 7.4% 8.3%

Revenue and income statement

In 2024, VAL SOFTWARE generates positive net income of 361 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 426 k€ -> 361 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

360 616 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 73%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

72.715%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

30.951%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

24.4%

Solvency indicators evolution
VAL SOFTWARE

Sector positioning

Debt ratio
72.72 2024
2020
2021
2024
Q1: 0.0
Med: 5.29
Q3: 44.39
Average

In 2024, the debt ratio of VAL SOFTWARE (72.72) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
30.95% 2024
2020
2021
2024
Q1: 11.65%
Med: 39.77%
Q3: 62.21%
Average +5 pts over 3 years

In 2024, the financial autonomy of VAL SOFTWARE (30.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
8.24 years 2020
2020
Q1: 0.0 years
Med: 0.01 years
Q3: 1.24 years
Average

In 2020, the repayment capacity of VAL SOFTWARE (8.24) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 208.37. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

208.371

Liquidity indicators evolution
VAL SOFTWARE

Sector positioning

Liquidity ratio
208.37 2024
2020
2021
2024
Q1: 146.39
Med: 243.79
Q3: 459.15
Average

In 2024, the liquidity ratio of VAL SOFTWARE (208.37) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
0.95x 2020
2020
Q1: 0.0x
Med: 0.0x
Q3: 0.97x
Good

In 2020, the interest coverage of VAL SOFTWARE (0.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
VAL SOFTWARE

Positioning of VAL SOFTWARE in its sector

Comparison with sector Edition de logiciels applicatifs

Valuation estimate

Based on 103 transactions of similar company sales (all years), the value of VAL SOFTWARE is estimated at 438 318 € (range 163 575€ - 1 453 379€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
103 transactions
163k€ 438k€ 1453k€
438 318 € Range: 163 575€ - 1 453 379€
NAF 5 all-time

Valuation method used

Net Income Multiple
360 616 € × 1.2x = 438 318 €
Range: 163 576€ - 1 453 380€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Edition de logiciels applicatifs)

Compare VAL SOFTWARE with other companies in the same sector:

Frequently asked questions about VAL SOFTWARE

What is the revenue of VAL SOFTWARE ?

The revenue of VAL SOFTWARE in 2020 is 6.9 M€.

Is VAL SOFTWARE profitable?

Yes, VAL SOFTWARE generated a net profit of 361 k€ in 2024.

Where is the headquarters of VAL SOFTWARE ?

The headquarters of VAL SOFTWARE is located in BLAGNAC (31700), in the department Haute-Garonne.

Where to find the tax return of VAL SOFTWARE ?

The tax return of VAL SOFTWARE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does VAL SOFTWARE operate?

VAL SOFTWARE operates in the sector Edition de logiciels applicatifs (NAF code 58.29C). See the 'Sector positioning' section above to compare the company with its competitors.