Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2000-10-09 (25 years)Status: ActiveBusiness sector: Restauration traditionnelleLocation: PARIS (75008), Paris
VAL EUROPE FOOD : revenue, balance sheet and financial ratios
VAL EUROPE FOOD is a French company
founded 25 years ago,
specialized in the sector Restauration traditionnelle.
Based in PARIS (75008),
this company of category ETI
shows in 2022 a revenue of 1.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VAL EUROPE FOOD (SIREN 433107802)
Indicator
2024
2023
2022
2021
2020
2019
2017
2016
Revenue
N/C
N/C
1 933 009 €
N/C
N/C
N/C
2 073 304 €
1 883 934 €
Net income
205 500 €
-93 754 €
87 607 €
-35 239 €
-176 919 €
74 566 €
7 127 €
-26 091 €
EBITDA
N/C
N/C
38 742 €
N/C
N/C
N/C
188 894 €
119 654 €
Net margin
N/C
N/C
4.5%
N/C
N/C
N/C
0.3%
-1.4%
Revenue and income statement
In 2024, VAL EUROPE FOOD generates positive net income of 206 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
205 500 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 191%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 19%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
190.551%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
19.334%
Solvency indicators evolution VAL EUROPE FOOD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Debt ratio
0.16
0.169
0.099
1072.877
3660.459
564.219
9523.602
190.551
Financial autonomy
24.053
22.388
33.834
3.896
1.039
5.826
0.338
19.334
Repayment capacity
0.0
0.0
None
None
None
-10.262
None
None
Cash flow / Revenue
0.263%
1.734%
None%
None%
None%
-2.908%
None%
None%
Sector positioning
Debt ratio
190.552024
2022
2023
2024
Q1: 0.4
Med: 28.49
Q3: 113.46
Average
In 2024, the debt ratio of VAL EUROPE FOOD (190.55) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
19.33%2024
2022
2023
2024
Q1: 4.95%
Med: 29.52%
Q3: 55.07%
Average+15 pts over 3 years
In 2024, the financial autonomy of VAL EUROPE FOOD (19.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-10.26 years2022
2022
Q1: -0.57 years
Med: 0.5 years
Q3: 3.45 years
Excellent
In 2022, the repayment capacity of VAL EUROPE FOOD (-10.26) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 224.95. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
224.947
Liquidity indicators evolution VAL EUROPE FOOD
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Liquidity ratio
90.938
94.884
121.882
154.597
138.074
140.801
125.325
224.947
Interest coverage
17.505
12.661
None
None
None
38.614
None
None
Sector positioning
Liquidity ratio
224.952024
2022
2023
2024
Q1: 62.72
Med: 130.92
Q3: 251.33
Good+21 pts over 3 years
In 2024, the liquidity ratio of VAL EUROPE FOOD (224.95) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
38.61x2022
2022
Q1: -0.42x
Med: 0.37x
Q3: 4.22x
Excellent
In 2022, the interest coverage of VAL EUROPE FOOD (38.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution VAL EUROPE FOOD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Operating WCR
434 040 €
496 536 €
0 €
0 €
0 €
1 382 043 €
0 €
0 €
Inventory turnover (days)
4
5
0
0
0
5
0
0
Customer payment term (days)
0
1
0
0
0
12
0
0
Supplier payment term (days)
155
155
0
0
0
258
0
0
Positioning of VAL EUROPE FOOD in its sector
Comparison with sector Restauration traditionnelle
Valuation estimate
Based on 698 transactions of similar company sales
in 2024,
the value of VAL EUROPE FOOD is estimated at
1 429 068 €
(range 713 193€ - 3 235 965€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
698 transactions
713k€1429k€3235k€
1 429 068 €Range: 713 193€ - 3 235 965€
NAF 5 année 2024
Valuation method used
Net Income Multiple
205 500 €
×
7.0x
=1 429 068 €
Range: 713 194€ - 3 235 966€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 698 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration traditionnelle)
Compare VAL EUROPE FOOD with other companies in the same sector:
Yes, VAL EUROPE FOOD generated a net profit of 206 k€ in 2024.
Where is the headquarters of VAL EUROPE FOOD ?
The headquarters of VAL EUROPE FOOD is located in PARIS (75008), in the department Paris.
Where to find the tax return of VAL EUROPE FOOD ?
The tax return of VAL EUROPE FOOD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VAL EUROPE FOOD operate?
VAL EUROPE FOOD operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart