VAL D'YERRES ASSURANCES CONSEILS : revenue, balance sheet and financial ratios

VAL D'YERRES ASSURANCES CONSEILS is a French company founded 13 years ago, specialized in the sector Activités des agents et courtiers d'assurances. Based in VILLECRESNES (94440), this company of category PME shows in 2022 a revenue of 1.5 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-18

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - VAL D'YERRES ASSURANCES CONSEILS (SIREN 791953482)
Indicator 2024 2023 2022 2021 2020 2019 2017 2016
Revenue N/C N/C 1 481 091 € N/C N/C N/C 1 235 545 € 1 111 421 €
Net income 312 656 € 229 872 € 193 948 € 141 871 € 166 757 € 175 736 € 215 575 € 182 942 €
EBITDA N/C N/C 318 280 € N/C N/C N/C 322 886 € 271 369 €
Net margin N/C N/C 13.1% N/C N/C N/C 17.4% 16.5%

Revenue and income statement

In 2024, VAL D'YERRES ASSURANCES CONSEILS generates positive net income of 313 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 183 k€ -> 313 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

312 656 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 94%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

0.816%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

94.428%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

28.2%

Solvency indicators evolution
VAL D'YERRES ASSURANCES CONSEILS

Sector positioning

Debt ratio
0.82 2024
2022
2023
2024
Q1: 0.0
Med: 7.62
Q3: 47.41
Good

In 2024, the debt ratio of VAL D'YERRES ASSURANCES C... (0.82) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
94.43% 2024
2022
2023
2024
Q1: 12.95%
Med: 47.58%
Q3: 76.23%
Excellent

In 2024, the financial autonomy of VAL D'YERRES ASSURANCES C... (94.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
0.01 years 2022
2022
Q1: 0.0 years
Med: 0.15 years
Q3: 2.36 years
Good

In 2022, the repayment capacity of VAL D'YERRES ASSURANCES C... (0.01) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 1032.69. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

1032.694

Liquidity indicators evolution
VAL D'YERRES ASSURANCES CONSEILS

Sector positioning

Liquidity ratio
1032.69 2024
2022
2023
2024
Q1: 123.9
Med: 243.5
Q3: 572.15
Excellent

In 2024, the liquidity ratio of VAL D'YERRES ASSURANCES C... (1032.69) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
5.47x 2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 2.08x
Excellent

In 2022, the interest coverage of VAL D'YERRES ASSURANCES C... (5.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
VAL D'YERRES ASSURANCES CONSEILS

Positioning of VAL D'YERRES ASSURANCES CONSEILS in its sector

Comparison with sector Activités des agents et courtiers d'assurances

Valuation estimate

Based on 193 transactions of similar company sales (all years), the value of VAL D'YERRES ASSURANCES CONSEILS is estimated at 629 273 € (range 297 658€ - 2 873 196€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
193 transactions
297k€ 629k€ 2873k€
629 273 € Range: 297 658€ - 2 873 196€
NAF 5 all-time

Valuation method used

Net Income Multiple
312 656 € × 2.0x = 629 273 €
Range: 297 658€ - 2 873 197€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 193 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités des agents et courtiers d'assurances)

Compare VAL D'YERRES ASSURANCES CONSEILS with other companies in the same sector:

Voir toutes les statistiques du secteur Activités des agents et courtiers d'assurances

Frequently asked questions about VAL D'YERRES ASSURANCES CONSEILS

What is the revenue of VAL D'YERRES ASSURANCES CONSEILS ?

The revenue of VAL D'YERRES ASSURANCES CONSEILS in 2022 is 1.5 M€.

Is VAL D'YERRES ASSURANCES CONSEILS profitable?

Yes, VAL D'YERRES ASSURANCES CONSEILS generated a net profit of 313 k€ in 2024.

Where is the headquarters of VAL D'YERRES ASSURANCES CONSEILS ?

The headquarters of VAL D'YERRES ASSURANCES CONSEILS is located in VILLECRESNES (94440), in the department Val-de-Marne.

Where to find the tax return of VAL D'YERRES ASSURANCES CONSEILS ?

The tax return of VAL D'YERRES ASSURANCES CONSEILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does VAL D'YERRES ASSURANCES CONSEILS operate?

VAL D'YERRES ASSURANCES CONSEILS operates in the sector Activités des agents et courtiers d'assurances (NAF code 66.22Z). See the 'Sector positioning' section above to compare the company with its competitors.