Employees: NN (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1991-01-02 (35 years)Status: ActiveBusiness sector: Autres activités de télécommunication Location: LE MESNIL-AMELOT (77990), Seine-et-Marne
VAL D'OISE TELEPHONE : revenue, balance sheet and financial ratios
VAL D'OISE TELEPHONE is a French company
founded 35 years ago,
specialized in the sector Autres activités de télécommunication .
Based in LE MESNIL-AMELOT (77990),
this company of category PME
shows in 2017 a revenue of 2.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VAL D'OISE TELEPHONE (SIREN 380564682)
Indicator
2021
2020
2019
2017
2016
Revenue
N/C
N/C
N/C
2 249 099 €
2 896 037 €
Net income
-287 975 €
-48 232 €
36 448 €
-21 236 €
30 991 €
EBITDA
N/C
N/C
N/C
-50 524 €
30 304 €
Net margin
N/C
N/C
N/C
-0.9%
1.1%
Revenue and income statement
In 2021, VAL D'OISE TELEPHONE records a net loss of 288 k€. This deficit will reduce equity on the balance sheet.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-287 975 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -167%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -14%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-166.741%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-13.956%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution VAL D'OISE TELEPHONE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
Debt ratio
10.99
30.46
26.972
223.128
-166.741
Financial autonomy
20.71
25.11
13.928
9.585
-13.956
Repayment capacity
2.233
-3.285
None
None
None
Cash flow / Revenue
0.629%
-1.439%
None%
None%
None%
Sector positioning
Debt ratio
-166.742021
2019
2020
2021
Q1: 0.0
Med: 8.09
Q3: 71.38
Excellent-39 pts over 3 years
In 2021, the debt ratio of VAL D'OISE TELEPHONE (-166.74) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-13.96%2021
2019
2020
2021
Q1: 4.65%
Med: 29.55%
Q3: 50.03%
Watch-12 pts over 3 years
In 2021, the financial autonomy of VAL D'OISE TELEPHONE (-14.0%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 134.67. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
134.67
Liquidity indicators evolution VAL D'OISE TELEPHONE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
Liquidity ratio
161.828
174.292
145.951
176.903
134.67
Interest coverage
13.262
-5.633
None
None
None
Sector positioning
Liquidity ratio
134.672021
2019
2020
2021
Q1: 99.71
Med: 165.22
Q3: 278.72
Average-5 pts over 3 years
In 2021, the liquidity ratio of VAL D'OISE TELEPHONE (134.67) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution VAL D'OISE TELEPHONE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
Operating WCR
965 104 €
760 105 €
0 €
0 €
0 €
Inventory turnover (days)
20
28
0
0
0
Customer payment term (days)
126
113
0
0
0
Supplier payment term (days)
101
76
0
0
0
Positioning of VAL D'OISE TELEPHONE in its sector
Comparison with sector Autres activités de télécommunication
Similar companies (Autres activités de télécommunication )
Compare VAL D'OISE TELEPHONE with other companies in the same sector:
Frequently asked questions about VAL D'OISE TELEPHONE
What is the revenue of VAL D'OISE TELEPHONE ?
The revenue of VAL D'OISE TELEPHONE in 2017 is 2.2 M€.
Is VAL D'OISE TELEPHONE profitable?
VAL D'OISE TELEPHONE recorded a net loss in 2021.
Where is the headquarters of VAL D'OISE TELEPHONE ?
The headquarters of VAL D'OISE TELEPHONE is located in LE MESNIL-AMELOT (77990), in the department Seine-et-Marne.
Where to find the tax return of VAL D'OISE TELEPHONE ?
The tax return of VAL D'OISE TELEPHONE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VAL D'OISE TELEPHONE operate?
VAL D'OISE TELEPHONE operates in the sector Autres activités de télécommunication (NAF code 61.90Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart