Employees: NN (None)Legal category: SCA (commandite par actions)Size: GECreation date: 1991-12-30 (34 years)Status: ActiveBusiness sector: Agences immobilièresLocation: CHESSY (77700), Seine-et-Marne
VAL D'EUROPE PROMOTION SAS : revenue, balance sheet and financial ratios
VAL D'EUROPE PROMOTION SAS is a French company
founded 34 years ago,
specialized in the sector Agences immobilières.
Based in CHESSY (77700),
this company of category GE
shows in 2025 a revenue of 267 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VAL D'EUROPE PROMOTION SAS (SIREN 384279857)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
266 664 €
664 930 €
266 664 €
307 025 €
266 664 €
266 664 €
257 670 €
N/C
N/C
N/C
Net income
114 598 €
-1 093 936 €
-9 975 529 €
-117 426 403 €
-10 216 412 €
-12 211 393 €
-4 873 255 €
-29 082 336 €
-36 587 €
-138 820 €
EBITDA
254 927 €
652 540 €
248 634 €
268 046 €
254 919 €
219 586 €
221 408 €
-13 252 €
-12 681 €
-13 308 €
Net margin
43.0%
-164.5%
-3740.9%
-38246.5%
-3831.2%
-4579.3%
-1891.3%
N/C
N/C
N/C
Revenue and income statement
In 2025, VAL D'EUROPE PROMOTION SAS achieves revenue of 267 k€. Revenue is growing positively over 10 years (CAGR: +0.6%). Significant drop of -60% vs 2024. After deducting consumption (0 €), gross margin stands at 267 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 255 k€, representing 95.6% of revenue. Warning negative scissor effect: despite revenue change (-60%), EBITDA varies by -61%, reducing margin by 2.5 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 115 k€, i.e. 43.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
266 664 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
266 664 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
254 927 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
254 926 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
114 598 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
95.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory. Cash flow represents 112.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.001%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
34.889%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
112.03%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Solvency indicators evolution VAL D'EUROPE PROMOTION SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
464.324
1518.812
-271.425
15.345
41.637
221.331
-48.629
-98.248
0.0
0.001
Financial autonomy
17.394
6.111
-56.218
82.596
67.403
30.357
-626.173
-43205.334
27.49
34.889
Repayment capacity
-125.109
-1735.71
32.925
3.33
-3.842
-40.461
69.827
-1.446
0.0
0.0
Cash flow / Revenue
None%
None%
None%
957.504%
-1680.056%
-638.345%
195.775%
-24529.387%
-1295.453%
112.03%
Sector positioning
Debt ratio
0.02025
2023
2024
2025
Q1: 0.01
Med: 9.42
Q3: 52.76
Excellent
In 2025, the debt ratio of VAL D'EUROPE PROMOTION SAS (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
34.89%2025
2023
2024
2025
Q1: 6.31%
Med: 33.52%
Q3: 61.17%
Good+31 pts over 3 years
In 2025, the financial autonomy of VAL D'EUROPE PROMOTION SAS (34.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.0 years
Q3: 1.17 years
Excellent
In 2025, the repayment capacity of VAL D'EUROPE PROMOTION SAS (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 6571.00. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 72.6x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
6570.999
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
72.626
Liquidity indicators evolution VAL D'EUROPE PROMOTION SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
11.558
22.84
76.994
255.92
514.149
39184.713
551.338
21.634
6800.702
6570.999
Interest coverage
-1710.129
-2003.982
-235299.019
5283.748
5995.072
9900.36
23265.323
23441.489
2432.103
72.626
Sector positioning
Liquidity ratio
6571.02025
2023
2024
2025
Q1: 108.7
Med: 191.05
Q3: 464.46
Excellent+51 pts over 3 years
In 2025, the liquidity ratio of VAL D'EUROPE PROMOTION SAS (6571.00) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
72.63x2025
2023
2024
2025
Q1: 0.0x
Med: 0.0x
Q3: 1.77x
Excellent
In 2025, the interest coverage of VAL D'EUROPE PROMOTION SAS (72.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 857 days. Excellent situation: suppliers finance 857 days of the operating cycle (retail model). Overall, WCR represents 953 days of revenue, i.e. 706 k€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
705 628 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
857 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
953 j
WCR and payment terms evolution VAL D'EUROPE PROMOTION SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
0 €
-2 705 741 €
-2 161 221 €
-2 185 234 €
-1 976 833 €
-1 880 587 €
15 061 €
705 628 €
Inventory turnover (days)
0
0
0
35
34
34
0
0
0
0
Customer payment term (days)
0
0
0
35
34
34
0
0
0
0
Supplier payment term (days)
954
975
960
413
628
2603
663
424
599
857
Positioning of VAL D'EUROPE PROMOTION SAS in its sector
Comparison with sector Agences immobilières
Valuation estimate
Based on 55 transactions of similar company sales
in 2025,
the value of VAL D'EUROPE PROMOTION SAS is estimated at
430 768 €
(range 144 166€ - 778 238€).
With an EBITDA of 254 927€, the sector multiple of 2.9x is applied.
The price/revenue ratio is 0.21x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
55 tx
144k€430k€778k€
430 768 €Range: 144 166€ - 778 238€
NAF 5 année 2025
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
254 927 €×2.9x
Estimation739 259 €
211 196€ - 1 314 506€
Revenue Multiple30%
266 664 €×0.21x
Estimation57 006 €
23 439€ - 137 344€
Net Income Multiple20%
114 598 €×1.9x
Estimation220 188 €
157 687€ - 398 910€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 55 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Agences immobilières)
Compare VAL D'EUROPE PROMOTION SAS with other companies in the same sector:
Frequently asked questions about VAL D'EUROPE PROMOTION SAS
What is the revenue of VAL D'EUROPE PROMOTION SAS ?
The revenue of VAL D'EUROPE PROMOTION SAS in 2025 is 267 k€.
Is VAL D'EUROPE PROMOTION SAS profitable?
Yes, VAL D'EUROPE PROMOTION SAS generated a net profit of 115 k€ in 2025.
Where is the headquarters of VAL D'EUROPE PROMOTION SAS ?
The headquarters of VAL D'EUROPE PROMOTION SAS is located in CHESSY (77700), in the department Seine-et-Marne.
Where to find the tax return of VAL D'EUROPE PROMOTION SAS ?
The tax return of VAL D'EUROPE PROMOTION SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VAL D'EUROPE PROMOTION SAS operate?
VAL D'EUROPE PROMOTION SAS operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart