VAL DE SEINE TRANSACTIONS : revenue, balance sheet and financial ratios
VAL DE SEINE TRANSACTIONS is a French company
founded 15 years ago,
specialized in the sector Agences immobilières.
Based in BIHOREL (76420),
this company of category PME
shows in 2020 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VAL DE SEINE TRANSACTIONS (SIREN 529036683)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
1 745 392 €
1 903 746 €
1 743 140 €
1 520 563 €
1 371 383 €
Net income
26 023 €
53 554 €
124 583 €
111 154 €
120 715 €
117 296 €
108 355 €
110 106 €
131 791 €
EBITDA
N/C
N/C
N/C
N/C
195 222 €
175 277 €
171 813 €
160 809 €
221 636 €
Net margin
N/C
N/C
N/C
N/C
6.9%
6.2%
6.2%
7.2%
9.6%
Revenue and income statement
In 2024, VAL DE SEINE TRANSACTIONS generates positive net income of 26 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 132 k€ -> 26 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
26 023 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 34%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
33.885%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
42.667%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution VAL DE SEINE TRANSACTIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
169.292
88.498
58.879
24.131
98.411
84.911
63.135
58.839
33.885
Financial autonomy
16.723
24.999
28.667
34.597
29.701
31.469
33.062
38.806
42.667
Repayment capacity
3.401
3.321
2.472
1.18
4.97
None
None
None
None
Cash flow / Revenue
11.814%
7.677%
7.468%
7.131%
8.446%
None%
None%
None%
None%
Sector positioning
Debt ratio
33.882024
2022
2023
2024
Q1: 0.0
Med: 9.94
Q3: 66.37
Average-8 pts over 3 years
In 2024, the debt ratio of VAL DE SEINE TRANSACTIONS (33.88) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
42.67%2024
2022
2023
2024
Q1: 2.93%
Med: 25.97%
Q3: 60.01%
Good+12 pts over 3 years
In 2024, the financial autonomy of VAL DE SEINE TRANSACTIONS (42.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 119.66. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
119.663
Liquidity indicators evolution VAL DE SEINE TRANSACTIONS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
105.753
98.111
101.976
99.611
150.874
151.833
130.325
133.21
119.663
Interest coverage
8.707
8.871
6.088
3.267
1.777
None
None
None
None
Sector positioning
Liquidity ratio
119.662024
2022
2023
2024
Q1: 103.89
Med: 180.17
Q3: 476.41
Average
In 2024, the liquidity ratio of VAL DE SEINE TRANSACTIONS (119.66) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution VAL DE SEINE TRANSACTIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-976 685 €
-812 011 €
-888 740 €
-967 408 €
-914 673 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
10
5
0
0
8
0
0
0
0
Supplier payment term (days)
19
30
21
21
25
0
0
0
0
Positioning of VAL DE SEINE TRANSACTIONS in its sector
Comparison with sector Agences immobilières
Valuation estimate
Based on 64 transactions of similar company sales
in 2024,
the value of VAL DE SEINE TRANSACTIONS is estimated at
130 451 €
(range 57 347€ - 289 044€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
64 tx
57k€130k€289k€
130 451 €Range: 57 347€ - 289 044€
NAF 5 année 2024
Valuation method used
Net Income Multiple
26 023 €
×
5.0x
=130 451 €
Range: 57 347€ - 289 044€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 64 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Agences immobilières)
Compare VAL DE SEINE TRANSACTIONS with other companies in the same sector:
Frequently asked questions about VAL DE SEINE TRANSACTIONS
What is the revenue of VAL DE SEINE TRANSACTIONS ?
The revenue of VAL DE SEINE TRANSACTIONS in 2020 is 1.7 M€.
Is VAL DE SEINE TRANSACTIONS profitable?
Yes, VAL DE SEINE TRANSACTIONS generated a net profit of 26 k€ in 2024.
Where is the headquarters of VAL DE SEINE TRANSACTIONS ?
The headquarters of VAL DE SEINE TRANSACTIONS is located in BIHOREL (76420), in the department Seine-Maritime.
Where to find the tax return of VAL DE SEINE TRANSACTIONS ?
The tax return of VAL DE SEINE TRANSACTIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VAL DE SEINE TRANSACTIONS operate?
VAL DE SEINE TRANSACTIONS operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart